TeraWulf Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	May '25 May 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Mar '21 Mar 31, 2021
Market Capitalization	1,204	2,110	517	91	1,323	-
Market Cap Growth	31.51%	307.91%	470.78%	-93.15%	-	-
Enterprise Value	1,458	2,096	634	216	1,340	-
PS Ratio	9.85	15.60	8.26	6.44	-	-
PB Ratio	7.64	8.94	2.57	0.82	12.22	-
P/TBV Ratio	8.07	9.29	2.68	0.89	12.22	-
P/OCF Ratio	141.11	-	134.10	-	-	-
EV/Sales Ratio	12.28	15.50	10.12	15.39	-	-
EV/EBITDA Ratio	-	333.10	5075.74	-	-	-
Debt / Equity Ratio	2.89	2.01	0.57	1.12	0.78	-
Debt / EBITDA Ratio	-	59.79	87.81	-	-	-
Asset Turnover	0.21	0.24	0.20	0.05	-	-
Quick Ratio	1.85	5.36	0.36	0.01	0.96	3.62
Current Ratio	1.90	5.43	0.41	0.11	1.48	3.63
Return on Equity (ROE)	-56.12%	-31.02%	-43.08%	-71.33%	-	-
Return on Assets (ROA)	-11.56%	-5.71%	-5.07%	-9.39%	-	-
Return on Capital (ROIC)	-13.80%	-6.14%	-5.90%	-11.68%	-	-
Earnings Yield	-9.55%	-3.31%	-12.84%	-93.75%	-6.94%	-
FCF Yield	-23.48%	-13.38%	-12.40%	-110.41%	-13.72%	-
Buyback Yield / Dilution	-55.15%	-67.33%	-89.77%	-29.86%	-44.85%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.