ABC Company S.p.A. (BIT:ABC)

ABC Company Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	2.6	-0.23	-0.25	-0.37	0.03
Depreciation & Amortization	0.14	0.03	0.1	0.02	0.02
Other Amortization	-	0.08	-	0.06	-
Other Operating Activities	9.57	-0.57	-0.09	-0.23	-0.18
Change in Accounts Receivable	-0.22	0.03	0.23	-0.29	0
Change in Accounts Payable	0.58	0.04	-0.03	-0.19	0.31
Change in Other Net Operating Assets	0.1	-0.31	-0.08	-0.02	0
Operating Cash Flow	12.76	-0.92	-0.14	-1.03	0.18
Capital Expenditures	-0.03	-0.03	-0.03	-0.09	-0
Sale (Purchase) of Intangibles	-0.03	-0.07	-0.05	-0.02	-0.3
Investment in Securities	-8.26	-1.93	-4.29	-15.56	-0.01
Investing Cash Flow	-8.31	-2.03	-4.37	-15.68	-0.31
Issuance of Common Stock	5.47	5.92	8.79	3.07	14.17
Repurchase of Common Stock	-	-0.02	-	-	-
Common Dividends Paid	-7.56	-0.01	-	-	-
Financing Cash Flow	-2.09	5.89	8.79	3.07	14.17
Net Cash Flow	2.36	2.93	4.29	-13.64	14.04
Free Cash Flow	12.73	-0.96	-0.16	-1.12	0.18
Free Cash Flow Margin	2286.93%	-698.98%	-64.82%	-318.59%	68147.08%
Free Cash Flow Per Share	-	-0.08	-0.02	-0.15	-
Levered Free Cash Flow	-7.78	-0.66	-0.15	-1.28	-0.25
Unlevered Free Cash Flow	-7.76	-0.66	-0.14	-1.28	-0.25
Change in Working Capital	0.46	-0.25	0.11	-0.5	0.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.