Acinque S.p.A. (BIT:AC5)
Italy flag Italy · Delayed Price · Currency is EUR
2.140
-0.040 (-1.83%)
Last updated: May 22, 2026, 1:06 PM CET

Acinque Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
21.0421.0610.7130.7544.47
Depreciation & Amortization
45.0444.3441.8535.6941.9
Other Amortization
9.479.138.477.036.7
Loss (Gain) on Sale of Assets
1.1810.03-2.760.67
Loss (Gain) on Sale of Investments
--0.010.15-
Asset Writedown
0.32-3.749.954.85
Change in Accounts Receivable
31.5131.4678.07-200.85-68.79
Change in Inventory
0.590.05-1.12-1.08-0.44
Change in Accounts Payable
-36.32.28-93.8105.5153.24
Change in Income Taxes
-9.79-2.6-5.62-14.52-16.06
Change in Other Net Operating Assets
-7.56-12.17-9.4-0.58-0.67
Other Operating Activities
16.5921.1616.18.88-15.64
Operating Cash Flow
75.66217.4858.34-14.6755.41
Operating Cash Flow Growth
-65.21%272.82%---6.34%
Capital Expenditures
-25.77-27.42-24.31-28.89-27.93
Sale of Property, Plant & Equipment
0.030.090.080.140.03
Cash Acquisitions
-1.92-26.01---4.09
Divestitures
--5.0334.56-
Sale (Purchase) of Intangibles
-44.06-44.59-38.47-37.18-47.77
Investment in Securities
-1.13-0--
Other Investing Activities
0.68----
Investing Cash Flow
-71.04-96.8-57.66-31.37-79.77
Short-Term Debt Issued
---35.419.49
Long-Term Debt Issued
5715414064.4547
Total Debt Issued
5715414099.8656.49
Short-Term Debt Repaid
--93.08-16.03--
Long-Term Debt Repaid
-70.34-111.64-82.15-34.4-17.7
Total Debt Repaid
-70.34-204.71-98.19-34.4-17.7
Net Debt Issued (Repaid)
-13.34-50.7141.8165.4638.79
Issuance of Common Stock
---2.54-
Repurchase of Common Stock
--2.72---
Common Dividends Paid
-16.69-16.77-16.77-18.75-15.79
Other Financing Activities
-1.893.22.256.46-0.85
Financing Cash Flow
-31.93-6727.2955.7122.16
Miscellaneous Cash Flow Adjustments
0.040.77---
Net Cash Flow
-27.2754.4527.969.68-2.2
Free Cash Flow
49.88190.0634.03-43.5527.48
Free Cash Flow Growth
-73.75%458.54%--0.59%
Free Cash Flow Margin
8.70%33.21%5.40%-6.64%6.08%
Free Cash Flow Per Share
0.250.960.17-0.220.14
Cash Income Tax Paid
9.792.65.6214.5216.06
Levered Free Cash Flow
-10.46137.0413.18-26.65-73.98
Unlevered Free Cash Flow
-4.9144.6218.3-25.85-73.35
Change in Working Capital
-21.57119.01-31.85-111.52-32.73
Source: S&P Global Market Intelligence. Utility template. Financial Sources.