BIT:ADB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	179.2	164.92	143.55	111.96	57.79
Revenue Growth (YoY)	8.65%	14.89%	28.21%	93.75%	-12.96%
Cost of Revenue	123.21	106.52	96.49	75.8	51.45
Gross Profit	55.99	58.4	47.06	36.16	6.34
Selling, General & Admin	-	0.61	0.86	0.67	0.38
Amortization of Goodwill & Intangibles	11.93	10.34	8.84	8.68	8.33
Other Operating Expenses	9.24	9.86	10.3	6.96	3.81
Operating Expenses	24.01	23.12	21.62	22.25	15.25
Operating Income	31.97	35.28	25.45	13.91	-8.91
Interest Expense	-2.55	-1.02	-1.66	-0.87	-0.75
Interest & Investment Income	3.12	0.02	0.02	0.02	0.02
Other Non Operating Income (Expenses)	2.22	1.35	0.34	1.71	0.7
EBT Excluding Unusual Items	34.76	35.63	24.15	14.77	-8.94
Gain (Loss) on Sale of Investments	-	-0.2	-0.08	-	-
Gain (Loss) on Sale of Assets	-	-0.08	-0.05	0.01	-0.01
Asset Writedown	-	-0.4	-0.6	-	-
Legal Settlements	-	-0.62	-	-	-
Other Unusual Items	-	-	-	21.14	-
Pretax Income	34.76	34.33	23.42	35.92	-8.95
Income Tax Expense	9.92	9.9	6.72	4.81	-2.23
Earnings From Continuing Operations	24.84	24.44	16.71	31.11	-6.72
Net Income	24.84	24.44	16.71	31.11	-6.72
Net Income to Common	24.84	24.44	16.71	31.11	-6.72
Net Income Growth	1.66%	46.28%	-46.30%	-	-
Shares Outstanding (Basic)	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36
Shares Change (YoY)	-0.34%	-	-	-	-
EPS (Basic)	0.69	0.68	0.46	0.86	-0.19
EPS (Diluted)	0.69	0.68	0.46	0.86	-0.19
EPS Growth	2.00%	47.05%	-46.58%	-	-
Free Cash Flow	30.28	44.02	32.53	67.87	-3.74
Free Cash Flow Per Share	0.84	1.22	0.90	1.88	-0.10
Dividend Per Share	0.350	0.471	0.264	-	-
Dividend Growth	-25.69%	78.41%	-	-	-
Gross Margin	31.24%	35.41%	32.78%	32.30%	10.97%
Operating Margin	17.84%	21.39%	17.73%	12.43%	-15.41%
Profit Margin	13.86%	14.82%	11.64%	27.79%	-11.62%
Free Cash Flow Margin	16.89%	26.69%	22.66%	60.61%	-6.47%
EBITDA	46.66	46.27	35.29	27.84	1.65
EBITDA Margin	26.04%	28.06%	24.58%	24.86%	2.85%
D&A For EBITDA	14.68	11	9.84	13.92	10.56
EBIT	31.97	35.28	25.45	13.91	-8.91
EBIT Margin	17.84%	21.39%	17.73%	12.43%	-15.41%
Effective Tax Rate	28.54%	28.83%	28.67%	13.39%	-
Revenue as Reported	181.41	166.05	145.06	134.56	58.49
Advertising Expenses	-	0.61	0.86	0.67	0.38

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.