BIT:ADB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	184.92	179.2	164.92	143.55	111.96	57.79
Revenue Growth (YoY)	8.38%	8.65%	14.89%	28.21%	93.75%	-12.96%
Cost of Revenue	127.57	122.39	106.52	96.49	75.8	51.45
Gross Profit	57.35	56.81	58.4	47.06	36.16	6.34
Selling, General & Admin	0.85	0.82	0.61	0.86	0.67	0.38
Amortization of Goodwill & Intangibles	12.51	11.93	10.34	8.84	8.68	8.33
Other Operating Expenses	7.07	7.34	10.48	10.3	6.96	3.81
Operating Expenses	23.41	22.94	23.74	21.62	22.25	15.25
Operating Income	33.94	33.87	34.66	25.45	13.91	-8.91
Interest Expense	-2.6	-1.93	-1.02	-1.66	-0.87	-0.75
Interest & Investment Income	0.02	0.02	0.02	0.02	0.02	0.02
Other Non Operating Income (Expenses)	2.7	2.67	1.35	0.34	1.71	0.7
EBT Excluding Unusual Items	34.06	34.63	35.02	24.15	14.77	-8.94
Gain (Loss) on Sale of Investments	0.59	0.59	-0.2	-0.08	-	-
Gain (Loss) on Sale of Assets	-0.03	-0.03	-0.08	-0.05	0.01	-0.01
Asset Writedown	-	-	-0.4	-0.6	-	-
Legal Settlements	-0.54	-0.44	-	-	-	-
Other Unusual Items	-	-	-	-	21.14	-
Pretax Income	34.09	34.76	34.33	23.42	35.92	-8.95
Income Tax Expense	9.75	9.92	9.9	6.72	4.81	-2.23
Earnings From Continuing Operations	24.34	24.84	24.44	16.71	31.11	-6.72
Net Income	24.34	24.84	24.44	16.71	31.11	-6.72
Net Income to Common	24.34	24.84	24.44	16.71	31.11	-6.72
Net Income Growth	1.31%	1.66%	46.28%	-46.30%	-	-
Shares Outstanding (Basic)	36	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36	36
EPS (Basic)	0.67	0.69	0.68	0.46	0.86	-0.19
EPS (Diluted)	0.67	0.69	0.68	0.46	0.86	-0.19
EPS Growth	0.75%	1.66%	47.05%	-46.58%	-	-
Free Cash Flow	29.42	23.99	44.02	32.53	67.87	-3.74
Free Cash Flow Per Share	0.81	0.66	1.22	0.90	1.88	-0.10
Dividend Per Share	0.350	0.350	0.471	0.264	-	-
Dividend Growth	-25.69%	-25.69%	78.41%	-	-	-
Gross Margin	31.01%	31.70%	35.41%	32.78%	32.30%	10.97%
Operating Margin	18.35%	18.90%	21.02%	17.73%	12.43%	-15.41%
Profit Margin	13.16%	13.86%	14.82%	11.64%	27.79%	-11.62%
Free Cash Flow Margin	15.91%	13.39%	26.69%	22.66%	60.61%	-6.47%
EBITDA	47.78	47	45.66	35.29	27.84	1.65
EBITDA Margin	25.84%	26.23%	27.68%	24.58%	24.86%	2.85%
D&A For EBITDA	13.84	13.13	11	9.84	13.92	10.56
EBIT	33.94	33.87	34.66	25.45	13.91	-8.91
EBIT Margin	18.35%	18.90%	21.02%	17.73%	12.43%	-15.41%
Effective Tax Rate	28.61%	28.54%	28.83%	28.67%	13.39%	-
Revenue as Reported	187.2	181.41	166.05	145.06	134.56	58.49
Advertising Expenses	-	0.82	0.61	0.86	0.67	0.38