Amplifon Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,396	2,409	2,260	2,119	1,948
Revenue Growth (YoY)	-0.56%	6.60%	6.65%	8.78%	29.59%
Cost of Revenue	-1,879	-1,861	-1,751	-1,624	-1,490
Gross Profit	511.65	561.09	526.85	518.71	468.33
Depreciation & Amortization Expenses	-315.08	-304.28	-267.64	-240.04	-222.33
Total Operating Expenses	-315.08	-304.28	-267.64	-240.04	-222.33
Operating Income	826.72	256.81	259.21	278.67	246
Interest Income	-	0.23	0.56	0.31	1.69
Interest Expense	-61.66	-19.14	-14.81	-11.37	-10.36
Other Non-Operating Income (Expense)	-3.13	-41.12	-35.21	-23.88	-13.97
Total Non-Operating Income (Expense)	-64.78	-60.03	-49.47	-34.93	-22.64
Pretax Income	131.79	196.78	209.75	243.74	223.36
Provision for Income Taxes	40.23	51.21	54.72	64.96	59.76
Net Income	91.33	145.37	155.14	178.53	157.79
Minority Interest in Earnings	0.22	0.2	-0.11	0.26	0.06
Net Income to Common	91.33	145.37	155.14	178.53	157.79
Net Income Growth	-37.17%	-6.29%	-13.10%	13.14%	56.22%
Shares Outstanding (Basic)	223	226	224	224	225
Shares Outstanding (Diluted)	223	226	225	227	227
Shares Change (YoY)	-1.63%	0.41%	-0.61%	-0.21%	0.28%
EPS (Basic)	0.41	0.64	0.69	0.80	0.70
EPS (Diluted)	0.41	0.64	0.69	0.79	0.69
EPS Growth	-36.13%	-6.68%	-12.57%	13.38%	55.78%
Free Cash Flow	276.63	366.19	338.2	401.78	410.6
Free Cash Flow Growth	-24.46%	8.28%	-15.82%	-2.15%	13.63%
Free Cash Flow Per Share	-	1.62	1.50	1.77	1.81
Dividends Per Share	0.290	0.290	0.290	0.290	0.260
Dividend Growth	-	-	-	11.54%	18.18%
Gross Margin	21.36%	23.29%	23.31%	24.48%	24.04%
Operating Margin	34.51%	10.66%	11.47%	13.15%	12.63%
Profit Margin	3.82%	6.04%	6.86%	8.44%	8.10%
FCF Margin	11.55%	15.20%	14.96%	18.96%	21.08%
EBITDA	1,142	561.09	526.85	518.71	473.41
EBITDA Margin	47.66%	23.29%	23.31%	24.48%	24.30%
EBIT	826.72	256.81	259.21	278.67	246
EBIT Margin	34.51%	10.66%	11.47%	13.15%	12.63%
Effective Tax Rate	30.53%	26.02%	26.09%	26.65%	26.76%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.