Amplifon Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,388	2,396	2,409	2,260	2,119	1,948
Revenue Growth (YoY)	-1.49%	-0.56%	6.60%	6.65%	8.78%	29.59%
Cost of Revenue	-1,878	-1,879	-1,861	-1,751	-1,624	-1,490
Gross Profit	502.74	511.65	561.09	526.85	518.71	468.33
Depreciation & Amortization Expenses	-266.65	-40.17	-41.1	-267.64	-240.04	-222.33
Total Operating Expenses	-266.65	-40.17	-41.1	-267.64	-240.04	-222.33
Operating Income	347.45	196.57	256.81	259.21	278.67	246
Interest Income	-	0.23	0.23	0.56	0.31	1.69
Interest Expense	-67.26	-20.68	-19.14	-14.81	-11.37	-10.36
Other Non-Operating Income (Expense)	-33.13	-44.33	-41.12	-35.21	-23.88	-13.97
Total Non-Operating Income (Expense)	-69.45	-64.78	-60.03	-49.47	-34.93	-22.64
Pretax Income	108.27	131.79	196.78	209.75	243.74	223.36
Provision for Income Taxes	39.08	40.23	51.21	54.72	64.96	59.76
Net Income	68.97	91.33	145.37	155.14	178.53	157.79
Minority Interest in Earnings	0.22	0.22	0.2	-0.11	0.26	0.06
Net Income to Common	68.97	91.33	145.37	155.14	178.53	157.79
Net Income Growth	-52.03%	-37.17%	-6.29%	-13.10%	13.14%	56.22%
Shares Outstanding (Basic)	221	223	226	224	224	225
Shares Outstanding (Diluted)	225	226	226	225	227	227
Shares Change (YoY)	-0.30%	-	0.41%	-0.61%	-0.21%	0.28%
EPS (Basic)	0.31	0.41	0.64	0.69	0.80	0.70
EPS (Diluted)	0.31	0.40	0.64	0.69	0.79	0.69
EPS Growth	-51.93%	-37.17%	-6.68%	-12.57%	13.38%	55.78%
Shares Outstanding	219.94	219.94	225.32	225.75	224.56	224.98
Free Cash Flow	363.68	358.37	366.19	338.2	401.78	410.6
Free Cash Flow Growth	1.48%	-2.13%	8.28%	-15.82%	-2.15%	13.63%
Free Cash Flow Per Share	1.62	1.58	1.62	1.50	1.77	1.81
Dividends Per Share	-	0.290	0.290	0.290	0.290	0.260
Dividend Growth	-	-	-	-	11.54%	18.18%
Gross Margin	21.06%	21.36%	23.29%	23.31%	24.48%	24.04%
Operating Margin	14.55%	8.21%	10.66%	11.47%	13.15%	12.63%
Profit Margin	2.90%	3.82%	6.04%	6.86%	8.44%	8.10%
FCF Margin	15.23%	14.96%	15.20%	14.96%	18.96%	21.08%
EBITDA	658.92	511.65	561.09	526.85	518.71	473.41
EBITDA Margin	27.60%	21.36%	23.29%	23.31%	24.48%	24.30%
EBIT	347.45	196.57	256.81	259.21	278.67	246
EBIT Margin	14.55%	8.21%	10.66%	11.47%	13.15%	12.63%
Effective Tax Rate	36.10%	30.53%	26.02%	26.09%	26.65%	26.76%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.