Ariston Holding N.V. (BIT:ARIS)
Italy · Delayed Price · Currency is EUR 3.870
-0.004 (-0.10%)
Sep 1, 2026, 5:35 PM CET
Ariston Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,763 | 2,707 | 2,633 | 3,092 | 2,379 | 1,987 |
Other Revenue | 53.1 | 40.3 | 47.4 | 58.3 | 42.7 | 34.2 |
| 2,816 | 2,747 | 2,680 | 3,150 | 2,422 | 2,022 | |
Revenue Growth | 4.95% | 2.51% | -14.92% | 30.09% | 19.79% | 19.48% |
Cost of Revenue | 1,666 | 1,638 | 1,613 | 1,874 | 1,553 | 1,260 |
Gross Profit | 1,150 | 1,109 | 1,067 | 1,276 | 868.9 | 761.2 |
Selling, General & Admin | 777.2 | 749.4 | 744.1 | 761.2 | 520.8 | 465.9 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 75.8 |
Other Operating Expenses | 63.2 | 67.6 | 75.7 | 99.8 | 61.4 | 43.2 |
Operating Expenses | 980.6 | 955.9 | 959.5 | 992.4 | 672 | 584.9 |
Operating Income | 168.9 | 153.1 | 107.8 | 283.9 | 196.9 | 176.3 |
Interest Expense | -36.3 | -34.7 | -41.2 | -35.8 | -12.2 | -9.1 |
Interest & Investment Income | 3.7 | 3.9 | 6.2 | 6.2 | 2.9 | 1.6 |
Currency Exchange Gain (Loss) | 2 | 0.4 | -5.5 | 1.5 | -8.9 | 4.1 |
Other Non Operating Income (Expenses) | 0.4 | -0.3 | 0.1 | 1.7 | 0.5 | -0.1 |
EBT Excluding Unusual Items | 138.7 | 122.4 | 67.4 | 257.5 | 179.2 | 172.8 |
Merger & Restructuring Charges | -8.4 | -9.3 | -7.4 | 0.6 | -0.6 | -1.6 |
Gain (Loss) on Sale of Investments | -5.1 | -9.2 | -4.6 | -1.3 | 4.7 | -1.9 |
Gain (Loss) on Sale of Assets | - | - | -35.7 | - | - | - |
Asset Writedown | -12 | -12.2 | -5.1 | -1.1 | -3.8 | -1.7 |
Legal Settlements | 0.4 | 0.9 | -0.9 | -2.1 | 0.4 | -2.2 |
Other Unusual Items | -0.2 | 41.1 | - | - | - | - |
Pretax Income | 113.4 | 133.7 | 13.7 | 253.6 | 179.9 | 165.4 |
Income Tax Expense | 4.4 | 1.2 | 11.4 | 62.4 | 39.5 | 29.1 |
Earnings From Continuing Operations | 109 | 132.5 | 2.3 | 191.2 | 140.4 | 136.3 |
Minority Interest in Earnings | 0.2 | -0.1 | 0.2 | - | -0.1 | 0.2 |
Net Income | 109.2 | 132.4 | 2.5 | 191.2 | 140.3 | 136.5 |
Net Income to Common | 109.2 | 132.4 | 2.5 | 191.2 | 140.3 | 136.5 |
Net Income Growth | 17.29% | 5196.00% | -98.69% | 36.28% | 2.78% | 41.16% |
Shares Outstanding (Basic) | 368 | 368 | 370 | 371 | 330 | 293 |
Shares Outstanding (Diluted) | 370 | 369 | 370 | 372 | 331 | 295 |
Shares Change | 0.21% | -0.27% | -0.46% | 12.37% | 12.01% | 940.64% |
EPS (Basic) | 0.30 | 0.36 | 0.01 | 0.52 | 0.43 | 0.47 |
EPS (Diluted) | 0.30 | 0.36 | 0.01 | 0.51 | 0.42 | 0.46 |
EPS Growth | 17.50% | 5220.73% | -98.67% | 21.43% | -8.70% | -86.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 131.3 | 195.8 | 224.4 | 175.1 | 73.3 | 131.7 |
Free Cash Flow Per Share | 0.35 | 0.53 | 0.61 | 0.47 | 0.22 | 0.45 |
Dividend Per Share | 0.100 | 0.100 | 0.080 | 0.170 | 0.130 | 0.140 |
Dividend Growth | 25.00% | 25.00% | -52.94% | 30.77% | -7.14% | - |
Gross Margin | 40.83% | 40.37% | 39.82% | 40.52% | 35.88% | 37.66% |
Operating Margin | 6.00% | 5.57% | 4.02% | 9.01% | 8.13% | 8.72% |
Profit Margin | 3.88% | 4.82% | 0.09% | 6.07% | 5.79% | 6.75% |
Free Cash Flow Margin | 4.66% | 7.13% | 8.37% | 5.56% | 3.03% | 6.51% |
EBITDA | 249.7 | 232.7 | 188 | 361 | 286.7 | 230.8 |
EBITDA Margin | 8.87% | 8.47% | 7.02% | 11.46% | 11.84% | 11.42% |
D&A For EBITDA | 80.8 | 79.6 | 80.2 | 77.1 | 89.8 | 54.5 |
EBIT | 168.9 | 153.1 | 107.8 | 283.9 | 196.9 | 176.3 |
EBIT Margin | 6.00% | 5.57% | 4.02% | 9.01% | 8.13% | 8.72% |
Effective Tax Rate | 3.88% | 0.90% | 83.21% | 24.61% | 21.96% | 17.59% |
Revenue as Reported | 2,816 | 2,747 | 2,680 | 3,150 | 2,422 | 2,022 |
Advertising Expenses | - | 39.6 | 36.3 | 47.6 | 41.2 | 37.4 |