Azimut Holding S.p.A. (BIT:AZM)
Italy · Delayed Price · Currency is EUR 37.34
+0.63 (1.72%)
Nov 10, 2026, 9:15 AM CET
Azimut Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,560 | 1,407 | 1,333 | 1,207 | 1,286 | 1,311 |
Other Revenue | 18.81 | 64.2 | 56.99 | 70.96 | 20.48 | 404.05 |
| 1,578 | 1,472 | 1,390 | 1,278 | 1,306 | 1,715 | |
Revenue Growth | 6.90% | 5.90% | 8.75% | -2.17% | -23.84% | 40.34% |
Cost of Revenue | 632.2 | 567.57 | 527.11 | 465.99 | 558.26 | 796.19 |
Gross Profit | 946.12 | 904 | 862.53 | 811.88 | 747.94 | 918.91 |
Selling, General & Admin | 211.97 | 189.5 | 170.28 | 153.84 | 166.3 | 147.26 |
Amortization of Goodwill & Intangibles | 22.83 | 19.79 | 20.27 | 23.98 | 22.64 | 22.2 |
Other Operating Expenses | 20.34 | 3.06 | -1.65 | 1.56 | -4.97 | -1.66 |
Operating Expenses | 267.57 | 221.35 | 197.46 | 188.21 | 197.27 | 180.57 |
Operating Income | 678.55 | 682.66 | 665.07 | 623.66 | 550.67 | 738.35 |
Interest Expense | -5.1 | -1.16 | -9.09 | -8.66 | -10.35 | -16.83 |
Earnings From Equity Investments | -5.42 | -5.42 | 148.43 | -3.96 | 19.38 | 6.33 |
EBT Excluding Unusual Items | 668.03 | 676.08 | 804.41 | 611.05 | 559.7 | 727.85 |
Asset Writedown | -3.15 | -3.15 | - | - | - | - |
Pretax Income | 655.36 | 672.93 | 804.41 | 611.05 | 559.7 | 727.85 |
Income Tax Expense | 114.46 | 117.92 | 213.18 | 161.87 | 132.7 | 115.77 |
Earnings From Continuing Operations | 540.91 | 555.01 | 591.23 | 449.18 | 427 | 612.08 |
Earnings From Discontinued Operations | - | - | 13.26 | 8.84 | - | - |
Net Income to Company | 540.91 | 555.01 | 604.48 | 458.01 | 427 | 612.08 |
Minority Interest in Earnings | -27.98 | -29.34 | -28.32 | -23.45 | -20.54 | -6.62 |
Net Income | 512.93 | 525.67 | 576.17 | 434.57 | 406.46 | 605.46 |
Net Income to Common | 512.93 | 525.67 | 576.17 | 434.57 | 406.46 | 605.46 |
Net Income Growth | -2.24% | -8.77% | 32.58% | 6.92% | -32.87% | 58.63% |
Shares Outstanding (Basic) | 142 | 142 | 140 | 138 | 139 | 139 |
Shares Outstanding (Diluted) | 142 | 142 | 140 | 138 | 139 | 139 |
Shares Change | 0.06% | 0.86% | 1.52% | -0.59% | 0.05% | 0.41% |
EPS (Basic) | 3.62 | 3.71 | 4.10 | 3.14 | 2.92 | 4.35 |
EPS (Diluted) | 3.62 | 3.71 | 4.10 | 3.14 | 2.92 | 4.35 |
EPS Growth | -2.20% | -9.53% | 30.58% | 7.57% | -32.91% | 57.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 795.75 | 602.79 | -200.29 | 458.7 | -111.15 | 909.81 |
Free Cash Flow Per Share | 5.62 | 4.25 | -1.43 | 3.31 | -0.80 | 6.54 |
Dividend Per Share | 2.000 | 2.000 | 1.750 | 1.000 | 1.300 | 1.300 |
Dividend Growth | 14.29% | 14.29% | 75.00% | -23.08% | 0% | 30.00% |
Gross Margin | 59.95% | 61.43% | 62.07% | 63.53% | 57.26% | 53.58% |
Operating Margin | 42.99% | 46.39% | 47.86% | 48.80% | 42.16% | 43.05% |
Profit Margin | 32.50% | 35.72% | 41.46% | 34.01% | 31.12% | 35.30% |
Free Cash Flow Margin | 50.42% | 40.96% | -14.41% | 35.89% | -8.51% | 53.05% |
EBITDA | 690.12 | 687.75 | 693.9 | 656.48 | 586.61 | 751.11 |
EBITDA Margin | 43.73% | 46.74% | 49.93% | 51.37% | 44.91% | 43.79% |
D&A For EBITDA | 11.58 | 5.09 | 28.83 | 32.82 | 35.95 | 12.77 |
EBIT | 678.55 | 682.66 | 665.07 | 623.66 | 550.67 | 738.35 |
EBIT Margin | 42.99% | 46.39% | 47.86% | 48.80% | 42.16% | 43.05% |
Effective Tax Rate | 17.46% | 17.52% | 26.50% | 26.49% | 23.71% | 15.90% |
Advertising Expenses | - | - | - | - | - | 7.94 |