B&C Speakers Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	122	167	186	202	137	150
Market Cap Growth	-27.45%	-10.04%	-8.02%	47.49%	-8.95%	33.14%
Enterprise Value	128	176	194	213	156	164
Last Close Price	11.10	14.33	14.90	15.51	10.22	10.91
PE Ratio	12.22	16.48	10.43	14.42	11.18	30.21
Forward PE	10.67	22.24	22.24	22.24	22.24	22.24
PS Ratio	1.24	1.69	1.85	2.15	1.67	3.32
PB Ratio	2.11	3.07	3.36	4.37	3.73	5.30
P/TBV Ratio	2.23	3.25	3.55	4.64	4.03	5.84
P/FCF Ratio	-	12.83	17.27	11.71	123.90	105.88
P/OCF Ratio	-	12.83	14.31	11.00	76.76	80.43
PEG Ratio	-	7.49	7.49	7.49	7.49	7.49
EV/Sales Ratio	1.30	1.77	1.93	2.27	1.90	3.62
EV/EBITDA Ratio	6.89	9.17	9.59	10.37	8.20	22.00
EV/EBIT Ratio	8.41	10.81	10.17	10.87	8.57	24.77
EV/FCF Ratio	-	13.51	18.04	12.38	141.55	115.23
Debt / Equity Ratio	0.40	0.40	0.32	0.48	0.65	0.80
Debt / EBITDA Ratio	1.13	1.13	0.81	1.02	1.18	2.65
Debt / FCF Ratio	1.67	1.67	1.63	1.29	21.57	16.08
Net Debt / Equity Ratio	0.14	0.14	0.02	0.01	0.26	0.14
Net Debt / EBITDA Ratio	0.41	0.41	0.05	0.03	0.49	0.53
Net Debt / FCF Ratio	0.60	0.60	0.09	0.04	8.53	2.76
Asset Turnover	1.11	1.11	1.16	1.13	1.14	0.78
Inventory Turnover	2.13	2.13	2.20	2.19	2.39	1.97
Quick Ratio	1.56	1.56	1.85	1.63	1.37	1.58
Current Ratio	3.31	3.31	3.25	2.67	2.24	2.38
Return on Equity (ROE)	18.49%	18.49%	35.10%	33.76%	37.63%	18.23%
Return on Assets (ROA)	11.38%	11.38%	13.73%	14.75%	15.86%	7.07%
Return on Invested Capital (ROIC)	18.12%	19.10%	34.40%	31.02%	33.89%	16.97%
Return on Capital Employed (ROCE)	23.70%	23.70%	29.10%	33.00%	37.00%	15.80%
Earnings Yield	8.09%	6.07%	9.59%	6.93%	8.95%	3.31%
FCF Yield	-	7.80%	5.79%	8.54%	0.81%	0.95%
Dividend Yield	6.60%	4.88%	6.71%	4.51%	5.87%	2.93%
Payout Ratio	-	-	43.16%	46.47%	28.41%	57.13%
Buyback Yield / Dilution	0.67%	0.67%	-0.32%	-0.90%	-0.18%	-1.57%
Total Shareholder Return	7.28%	5.56%	6.39%	3.61%	5.69%	1.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.