Brembo N.V. (BIT:BRE)
Italy · Delayed Price · Currency is EUR 10.05
+0.05 (0.50%)
Nov 10, 2026, 5:35 PM CET
Brembo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,795 | 3,703 | 3,841 | 3,849 | 3,629 | 2,778 |
Other Revenue | 7.82 | 7.82 | 10.4 | 4.79 | 12.64 | 8.2 |
| 3,803 | 3,711 | 3,851 | 3,854 | 3,642 | 2,786 | |
Revenue Growth | 2.40% | -3.65% | -0.08% | 5.83% | 30.72% | 25.76% |
Cost of Revenue | 1,898 | 1,897 | 2,018 | 2,097 | 2,010 | 1,473 |
Gross Profit | 1,904 | 1,814 | 1,833 | 1,757 | 1,632 | 1,313 |
Selling, General & Admin | 857.77 | 816.16 | 778.26 | 720 | 644.53 | 528.44 |
Other Operating Expenses | 438.45 | 396.86 | 413.22 | 390.17 | 381.03 | 299.45 |
Operating Expenses | 1,576 | 1,488 | 1,455 | 1,359 | 1,266 | 1,041 |
Operating Income | 328.02 | 326.22 | 378.22 | 398.13 | 366.3 | 272.05 |
Interest Expense | -51.75 | -51.75 | -48.85 | -41.49 | -18.58 | -12.3 |
Interest & Investment Income | 34.96 | 25.86 | 50.93 | 51.2 | 5.93 | 3.05 |
Earnings From Equity Investments | - | - | - | - | 24.83 | 19.35 |
Currency Exchange Gain (Loss) | -5.07 | -5.07 | -12.51 | -13.95 | 4.64 | 4.44 |
EBT Excluding Unusual Items | 308.87 | 295.25 | 367.79 | 393.89 | 383.12 | 286.58 |
Gain (Loss) on Sale of Assets | 1.52 | 1.52 | 2.49 | 1.23 | 1.36 | 2.29 |
Asset Writedown | -1.16 | -1.16 | -4.39 | -3.12 | -2.24 | -2.08 |
Pretax Income | 309.23 | 295.61 | 365.89 | 392 | 382.23 | 286.79 |
Income Tax Expense | 84.63 | 81.51 | 99.57 | 84.84 | 88.19 | 70.75 |
Earnings From Continuing Operations | 224.6 | 214.09 | 266.32 | 307.16 | 294.04 | 216.04 |
Earnings From Discontinued Operations | - | - | - | 0.14 | -0.18 | -0.15 |
Net Income to Company | 224.6 | 214.09 | 266.32 | 307.3 | 293.86 | 215.89 |
Minority Interest in Earnings | -2.78 | -4.76 | -3.72 | -2.26 | -1.03 | -0.35 |
Net Income | 221.82 | 209.34 | 262.6 | 305.04 | 292.83 | 215.54 |
Net Income to Common | 221.82 | 209.34 | 262.6 | 305.04 | 292.83 | 215.54 |
Net Income Growth | -2.81% | -20.28% | -13.91% | 4.17% | 35.86% | 57.86% |
Shares Outstanding (Basic) | 318 | 319 | 319 | 324 | 324 | 324 |
Shares Outstanding (Diluted) | 318 | 319 | 319 | 324 | 324 | 324 |
Shares Change | -0.61% | -0.21% | -1.36% | -0.08% | - | - |
EPS (Basic) | 0.70 | 0.66 | 0.82 | 0.94 | 0.90 | 0.67 |
EPS (Diluted) | 0.70 | 0.66 | 0.82 | 0.94 | 0.90 | 0.67 |
EPS Growth | -2.21% | -20.12% | -12.72% | 4.25% | 35.86% | 57.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 340.87 | 222.42 | 61.53 | 280.37 | 92.11 | 228.74 |
Free Cash Flow Per Share | 1.07 | 0.70 | 0.19 | 0.87 | 0.28 | 0.71 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.280 | 0.270 |
Dividend Growth | 0% | 0% | 0% | 7.14% | 3.70% | 22.73% |
Gross Margin | 50.08% | 48.88% | 47.60% | 45.59% | 44.81% | 47.12% |
Operating Margin | 8.63% | 8.79% | 9.82% | 10.33% | 10.06% | 9.77% |
Profit Margin | 5.83% | 5.64% | 6.82% | 7.92% | 8.04% | 7.74% |
Free Cash Flow Margin | 8.96% | 5.99% | 1.60% | 7.27% | 2.53% | 8.21% |
EBITDA | 560.2 | 552.82 | 590.74 | 597.38 | 557.55 | 441.34 |
EBITDA Margin | 14.73% | 14.90% | 15.34% | 15.50% | 15.31% | 15.84% |
D&A For EBITDA | 232.18 | 226.6 | 212.52 | 199.25 | 191.25 | 169.29 |
EBIT | 328.02 | 326.22 | 378.22 | 398.13 | 366.3 | 272.05 |
EBIT Margin | 8.63% | 8.79% | 9.82% | 10.33% | 10.06% | 9.77% |
Effective Tax Rate | 27.37% | 27.57% | 27.21% | 21.64% | 23.07% | 24.67% |