Brembo N.V. (BIT:BRE)
Italy · Delayed Price · Currency is EUR 10.57
+0.02 (0.19%)
Jul 31, 2026, 5:35 PM CET
Brembo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,731 | 3,749 | 3,889 | 3,894 | 3,662 | 2,801 | |
Revenue Growth | -2.90% | -3.59% | -0.15% | 6.33% | 30.75% | 25.49% |
Cost of Revenue | 1,627 | 1,650 | 1,758 | 1,788 | 1,759 | 1,310 |
Gross Profit | 2,105 | 2,099 | 2,130 | 2,106 | 1,904 | 1,491 |
Selling, General & Admin | 774.89 | 766.72 | 729.55 | 681.62 | 616.18 | 506.62 |
Depreciation & Amortization Expenses | 274.6 | 275.68 | 267.72 | 251.71 | 242.36 | 214.72 |
Other Operating Expenses | 716.45 | 719.87 | 739.52 | 758.61 | 662.13 | 481.46 |
Total Operating Expenses | 1,766 | 1,762 | 1,737 | 1,692 | 1,521 | 1,203 |
Operating Income | 338.92 | 336.45 | 393.33 | 414.07 | 382.84 | 287.98 |
Interest Income | -0.98 | -1.08 | 11.13 | 12.26 | 7.9 | 4.03 |
Other Non-Operating Income (Expense) | - | -39.77 | -38.57 | -34.33 | -8.51 | -5.22 |
Total Non-Operating Income (Expense) | -0.98 | -40.84 | -27.44 | -22.07 | -0.61 | -1.19 |
Pretax Income | 300.51 | 295.61 | 365.89 | 392 | 382.23 | 286.79 |
Provision for Income Taxes | 81.68 | 81.51 | 99.57 | 84.84 | 88.19 | 70.75 |
Net Income | 218.83 | 214.09 | 266.32 | 307.16 | 294.04 | 216.04 |
Minority Interest in Earnings | - | 4.76 | 3.72 | 2.26 | 1.03 | 0.35 |
Earnings From Discontinued Operations | - | - | - | 0.14 | -0.18 | -0.15 |
Net Income to Common | 215.05 | 209.34 | 262.6 | 305.04 | 292.83 | 215.54 |
Net Income Growth | -9.87% | -20.28% | -13.91% | 4.17% | 35.86% | 57.86% |
Shares Outstanding (Basic) | 316 | 319 | 319 | 324 | 324 | 324 |
Shares Outstanding (Diluted) | 316 | 319 | 319 | 324 | 324 | 324 |
Shares Change | -0.88% | -0.21% | -1.36% | -0.08% | - | - |
EPS (Basic) | 0.68 | 0.66 | 0.82 | 0.94 | 0.90 | 0.67 |
EPS (Diluted) | 0.68 | 0.66 | 0.82 | 0.94 | 0.90 | 0.67 |
EPS Growth | -8.11% | -19.51% | -12.77% | 4.44% | 34.33% | 59.52% |
Free Cash Flow | 61.62 | 222.42 | 61.53 | 280.37 | 92.11 | 228.74 |
Free Cash Flow Growth | - | 261.47% | -78.05% | 204.39% | -59.73% | 33.49% |
Free Cash Flow Per Share | 0.19 | 0.70 | 0.19 | 0.87 | 0.28 | 0.71 |
Dividends Per Share | - | 0.300 | 0.300 | 0.300 | 0.280 | 0.270 |
Dividend Growth | - | 0% | 0% | 7.14% | 3.70% | 22.73% |
Gross Margin | 56.41% | 55.98% | 54.78% | 54.08% | 51.98% | 53.22% |
Operating Margin | 9.08% | 8.97% | 10.12% | 10.63% | 10.45% | 10.28% |
Profit Margin | 5.86% | 5.71% | 6.85% | 7.89% | 8.03% | 7.71% |
FCF Margin | 1.65% | 5.93% | 1.58% | 7.20% | 2.52% | 8.17% |
EBITDA | 613.52 | 612.13 | 661.06 | 665.78 | 625.2 | 502.7 |
EBITDA Margin | 16.44% | 16.33% | 17.00% | 17.10% | 17.07% | 17.95% |
EBIT | 338.92 | 336.45 | 393.33 | 414.07 | 382.84 | 287.98 |
EBIT Margin | 9.08% | 8.97% | 10.12% | 10.63% | 10.45% | 10.28% |
Effective Tax Rate | 27.18% | 27.57% | 27.21% | 21.64% | 23.07% | 24.67% |