Cairo Communication S.p.A. (BIT:CAI)
Italy · Delayed Price · Currency is EUR 2.400
0.00 (0.00%)
Jul 28, 2026, 5:35 PM CET
Cairo Communication Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 507.9 | 1,063 | 1,095 | 1,099 | 1,117 | 1,110 | |
Revenue Growth | -1.67% | -2.95% | -0.31% | -1.63% | 0.59% | 12.52% |
Cost of Revenue | 130.9 | 540 | 566 | 593.9 | 627.4 | 588.9 |
Gross Profit | 377 | 522.9 | 529.2 | 504.7 | 489.4 | 521.3 |
Selling, General & Admin | 322 | 321.6 | 323.9 | 321.8 | 317.4 | 325.2 |
Depreciation & Amortization Expenses | 84.9 | 86.2 | 84 | 80.6 | 77.8 | 76.2 |
Other Operating Expenses | - | 18.8 | 18.7 | 15.4 | 25 | 16.7 |
Total Operating Expenses | 406.9 | 426.6 | 426.6 | 417.8 | 420.2 | 418.1 |
Operating Income | 113.1 | 96.2 | 102.6 | 86.9 | 69.3 | 103.2 |
Total Non-Operating Income (Expense) | -10.8 | -11.7 | -9.7 | -11.4 | -12.9 | -6.5 |
Pretax Income | 84.6 | 84.5 | 92.8 | 75.4 | 56.4 | 96.8 |
Provision for Income Taxes | 23.8 | 23.1 | 23.2 | 14.3 | 4.7 | 16.8 |
Net Income | 60.8 | 61.4 | 69.6 | 61.1 | 51.7 | 79.9 |
Minority Interest in Earnings | - | 21.7 | 24.4 | 22.7 | 19.6 | 28.9 |
Net Income to Common | -2.8 | 39.7 | 45.2 | 38.4 | 32.1 | 51 |
Net Income Growth | - | -12.17% | 17.71% | 19.63% | -37.06% | 209.09% |
Shares Outstanding (Basic) | 120 | 125 | 134 | 134 | 134 | 134 |
Shares Outstanding (Diluted) | 120 | 125 | 134 | 134 | 134 | 134 |
Shares Change | -9.99% | -6.71% | - | - | - | - |
EPS (Basic) | -0.02 | 0.32 | 0.34 | 0.29 | 0.24 | 0.38 |
EPS (Diluted) | -0.02 | 0.32 | 0.34 | 0.29 | 0.24 | 0.38 |
EPS Growth | - | -5.66% | 17.48% | 19.66% | -37.10% | 211.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 115.4 | 107.3 | 81.9 | 35 | 142.5 |
Free Cash Flow Growth | - | 7.55% | 31.01% | 134.00% | -75.44% | 80.61% |
Free Cash Flow Per Share | - | 0.92 | 0.80 | 0.61 | 0.26 | 1.06 |
Dividends Per Share | 0.180 | 0.180 | - | 0.160 | 0.140 | 0.180 |
Dividend Growth | - | - | - | 14.29% | -22.22% | 350.00% |
Gross Margin | 74.23% | 49.20% | 48.32% | 45.94% | 43.82% | 46.96% |
Operating Margin | 22.27% | 9.05% | 9.37% | 7.91% | 6.21% | 9.30% |
Profit Margin | 11.97% | 5.78% | 6.35% | 5.56% | 4.63% | 7.20% |
FCF Margin | - | 10.86% | 9.80% | 7.45% | 3.13% | 12.84% |
EBITDA | 113.1 | 173.3 | 179.5 | 161.8 | 141.2 | 170.9 |
EBITDA Margin | 22.27% | 16.30% | 16.39% | 14.73% | 12.64% | 15.39% |
EBIT | 113.1 | 96.2 | 102.6 | 86.9 | 69.3 | 103.2 |
EBIT Margin | 22.27% | 9.05% | 9.37% | 7.91% | 6.21% | 9.30% |
Effective Tax Rate | 28.13% | 27.34% | 25.00% | 18.97% | 8.33% | 17.36% |