Cairo Communication S.p.A. (BIT:CAI)
Italy · Delayed Price · Currency is EUR 2.345
-0.025 (-1.05%)
Aug 17, 2026, 5:35 PM CET
Cairo Communication Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 995.3 | 999.5 | 1,037 | 1,051 | 1,064 | 1,071 |
Other Revenue | 56.6 | 63.3 | 58 | 46.1 | 49.1 | 39.1 |
| 1,052 | 1,063 | 1,095 | 1,097 | 1,113 | 1,110 | |
Revenue Growth | -3.56% | -2.97% | -0.19% | -1.41% | 0.30% | 12.32% |
Cost of Revenue | 791.7 | 794.6 | 819.5 | 846.8 | 857.3 | 838.9 |
Gross Profit | 260.2 | 268.2 | 275.8 | 250.6 | 255.8 | 270.9 |
Selling, General & Admin | 65.2 | 65.1 | 66.3 | 67.3 | 71.8 | 71 |
Other Operating Expenses | 18.7 | 18.7 | 17.4 | 15.3 | 25 | 16.7 |
Operating Expenses | 167.6 | 168.6 | 167.3 | 162.8 | 173.7 | 163.8 |
Operating Income | 92.6 | 99.6 | 108.5 | 87.8 | 82.1 | 107.1 |
Interest Expense | -5.9 | -6.4 | -6.5 | -7.6 | -5 | -5 |
Interest & Investment Income | 0.8 | 0.9 | 0.8 | 1.8 | 0.2 | 4.7 |
Other Non Operating Income (Expenses) | -3.9 | -6.2 | -4.1 | -5.7 | -3.9 | -8.6 |
EBT Excluding Unusual Items | 83.6 | 87.9 | 98.7 | 76.3 | 73.4 | 98.2 |
Gain (Loss) on Sale of Investments | - | -0.1 | - | - | -4.1 | - |
Asset Writedown | -1.5 | -1.5 | -1.7 | -0.5 | -0.9 | -0.1 |
Other Unusual Items | -1.9 | -1.8 | -4.2 | -0.4 | -12 | -1.4 |
Pretax Income | 80.2 | 84.5 | 92.8 | 75.4 | 56.4 | 96.7 |
Income Tax Expense | 22.8 | 23.1 | 23.2 | 14.3 | 4.7 | 16.8 |
Earnings From Continuing Operations | 57.4 | 61.4 | 69.6 | 61.1 | 51.7 | 79.9 |
Net Income to Company | 57.4 | 61.4 | 69.6 | 61.1 | 51.7 | 79.9 |
Minority Interest in Earnings | -21.3 | -21.7 | -24.4 | -22.7 | -19.6 | -28.9 |
Net Income | 36.1 | 39.7 | 45.2 | 38.4 | 32.1 | 51 |
Net Income to Common | 36.1 | 39.7 | 45.2 | 38.4 | 32.1 | 51 |
Net Income Growth | -20.31% | -12.17% | 17.71% | 19.63% | -37.06% | 209.09% |
Shares Outstanding (Basic) | 120 | 125 | 134 | 134 | 134 | 134 |
Shares Outstanding (Diluted) | 120 | 125 | 134 | 134 | 134 | 134 |
Shares Change | -9.39% | -6.71% | - | - | - | - |
EPS (Basic) | 0.30 | 0.32 | 0.34 | 0.29 | 0.24 | 0.38 |
EPS (Diluted) | 0.30 | 0.32 | 0.34 | 0.29 | 0.24 | 0.38 |
EPS Growth | -11.97% | -5.77% | 17.61% | 19.63% | -37.06% | 209.09% |
Free Cash Flow | 65 | 70.3 | 83.9 | 68.1 | 11.2 | 129.4 |
Free Cash Flow Per Share | 0.54 | 0.56 | 0.62 | 0.51 | 0.08 | 0.96 |
Dividend Per Share | 0.180 | 0.180 | - | 0.160 | 0.140 | 0.180 |
Dividend Growth | - | - | - | 14.29% | -22.22% | 350.00% |
Gross Margin | 24.74% | 25.24% | 25.18% | 22.84% | 22.98% | 24.41% |
Operating Margin | 8.80% | 9.37% | 9.91% | 8.00% | 7.38% | 9.65% |
Profit Margin | 3.43% | 3.74% | 4.13% | 3.50% | 2.88% | 4.59% |
Free Cash Flow Margin | 6.18% | 6.62% | 7.66% | 6.21% | 1.01% | 11.66% |
EBITDA | 143.6 | 151.3 | 159.5 | 136.8 | 126.5 | 148.4 |
EBITDA Margin | 13.65% | 14.24% | 14.56% | 12.47% | 11.37% | 13.37% |
D&A For EBITDA | 51 | 51.7 | 51 | 49 | 44.4 | 41.3 |
EBIT | 92.6 | 99.6 | 108.5 | 87.8 | 82.1 | 107.1 |
EBIT Margin | 8.80% | 9.37% | 9.91% | 8.00% | 7.38% | 9.65% |
Effective Tax Rate | 28.43% | 27.34% | 25.00% | 18.97% | 8.33% | 17.37% |
Advertising Expenses | - | 36.7 | 34.9 | 36.7 | 43.7 | 39.2 |