Casta Diva Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27	18	25	26	13	6
Market Cap Growth	135.92%	-29.21%	-3.35%	95.47%	104.74%	-17.59%
Enterprise Value	43	33	45	31	14	12
Last Close Price	2.89	1.89	1.25	1.27	0.66	0.33
PE Ratio	43.68	28.56	26.61	15.70	8.74	14.76
PS Ratio	0.20	0.13	0.20	0.23	0.16	0.24
PB Ratio	2.35	1.54	2.45	2.86	1.55	0.97
P/FCF Ratio	4.46	2.92	-	39.19	1.16	9.17
P/OCF Ratio	4.23	2.77	55.49	17.00	1.13	8.40
EV/Sales Ratio	0.31	0.24	0.37	0.28	0.17	0.45
EV/EBITDA Ratio	5.45	4.25	6.17	3.89	2.41	-
EV/EBIT Ratio	9.62	7.51	11.08	6.43	4.02	-
EV/FCF Ratio	7.09	5.53	-	47.03	1.25	17.39
Debt / Equity Ratio	3.43	3.43	3.04	2.38	1.95	1.14
Debt / EBITDA Ratio	5.00	5.00	4.21	2.70	2.82	-
Debt / FCF Ratio	6.51	6.51	-	32.67	1.46	10.77
Net Debt / Equity Ratio	1.35	1.35	1.49	1.03	-0.20	0.56
Net Debt / EBITDA Ratio	1.97	1.97	2.07	1.17	-0.28	-3.42
Net Debt / FCF Ratio	2.56	2.56	-123.16	14.12	-0.15	5.30
Asset Turnover	1.51	1.51	1.62	1.68	1.80	0.98
Inventory Turnover	2299.71	2299.71	2186.38	2257.93	1952.39	691.45
Quick Ratio	0.80	0.80	1.07	1.02	0.99	1.00
Current Ratio	0.84	0.84	1.14	1.09	1.06	1.09
Return on Equity (ROE)	6.55%	6.55%	10.14%	21.69%	23.90%	6.81%
Return on Assets (ROA)	3.07%	3.07%	3.38%	4.57%	4.76%	-4.01%
Return on Invested Capital (ROIC)	3.95%	4.07%	4.95%	16.52%	21.97%	-17.52%
Return on Capital Employed (ROCE)	27.10%	27.10%	12.30%	17.90%	19.40%	-14.80%
Earnings Yield	2.29%	3.50%	3.76%	6.37%	11.45%	6.78%
FCF Yield	22.40%	34.26%	-0.49%	2.55%	86.05%	10.90%
Dividend Yield	-	-	-	2.74%	-	-
Buyback Yield / Dilution	-	-	-	-1.19%	-1.44%	-3.95%
Total Shareholder Return	-	-	-	1.56%	-1.44%	-3.95%