Cogefeed Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	15.17	8.06
Other Revenue	0.76	1.36
Revenue	15.93	9.42
Revenue Growth (YoY)	69.12%	-
Cost of Revenue	6.97	3.77
Gross Profit	8.95	5.64
Selling, General & Admin	0.37	0.23
Amortization of Goodwill & Intangibles	0.01	0.01
Other Operating Expenses	1.82	0.2
Operating Expenses	2.43	0.67
Operating Income	6.52	4.98
Interest Expense	-1.67	-0.31
Interest & Investment Income	0.58	0
EBT Excluding Unusual Items	5.43	4.67
Asset Writedown	-	-0.12
Pretax Income	5.43	4.55
Income Tax Expense	2.18	1.55
Net Income	3.24	3
Net Income to Common	3.24	3
Net Income Growth	7.96%	-
Free Cash Flow	11.9	-1.4
Gross Margin	56.21%	59.92%
Operating Margin	40.92%	52.85%
Profit Margin	20.37%	31.90%
Free Cash Flow Margin	74.71%	-14.89%
EBITDA	6.76	5.21
EBITDA Margin	42.42%	55.36%
D&A For EBITDA	0.24	0.24
EBIT	6.52	4.98
EBIT Margin	40.92%	52.85%
Effective Tax Rate	40.22%	34.02%
Revenue as Reported	15.82	9.48