BIT:CLI Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	356.72	349.71	333.89	308.97	283.4	180.57
Revenue	356.72	349.71	333.89	308.97	283.4	180.57
Revenue Growth (YoY)	5.81%	4.74%	8.07%	9.02%	56.95%	3.09%
Cost of Revenue	281.9	281.54	271	251.04	227.1	131.09
Gross Profit	74.82	68.17	62.89	57.93	56.3	49.48
Selling, General & Admin	63.1	60.26	57.82	56.97	53.64	42.48
Other Operating Expenses	2.31	-2.02	-4.09	-2.36	-3.23	-1.14
Operating Expenses	65.61	58.43	54.14	55.24	51.17	42.03
Operating Income	9.22	9.74	8.75	2.69	5.13	7.45
Interest Expense	-2.91	-2.58	-2.69	-1.31	-1.55	-1.6
Currency Exchange Gain (Loss)	-0.02	-0.02	-0.05	-0.01	-0.01	-
Other Non Operating Income (Expenses)	-0.82	-0.82	-1.86	-0.75	-0.37	-0.28
EBT Excluding Unusual Items	5.47	6.33	4.16	0.62	3.2	5.57
Pretax Income	5.47	6.33	4.16	0.62	3.2	5.57
Income Tax Expense	0.64	1.91	1.2	0.47	0.9	1.44
Net Income	4.83	4.42	2.96	0.15	2.29	4.13
Net Income to Common	4.83	4.42	2.96	0.15	2.29	4.13
Net Income Growth	-3.91%	49.36%	1817.50%	-93.27%	-44.49%	-
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	-0.80%	-0.46%	-	-	-	-
EPS (Basic)	0.35	0.32	0.21	0.01	0.16	0.30
EPS (Diluted)	0.35	0.32	0.21	0.01	0.16	0.29
EPS Growth	-2.77%	51.00%	2000.00%	-93.90%	-44.46%	-
Free Cash Flow	32.6	12.59	35	7.37	23.19	18.17
Free Cash Flow Per Share	2.35	0.90	2.50	0.53	1.66	1.30
Gross Margin	20.97%	19.49%	18.84%	18.75%	19.87%	27.40%
Operating Margin	2.58%	2.78%	2.62%	0.87%	1.81%	4.12%
Profit Margin	1.35%	1.26%	0.89%	0.05%	0.81%	2.29%
Free Cash Flow Margin	9.14%	3.60%	10.48%	2.38%	8.18%	10.06%
EBITDA	18.61	18.65	24.74	19.15	21.37	17.6
EBITDA Margin	5.22%	5.33%	7.41%	6.20%	7.54%	9.75%
D&A For EBITDA	9.39	8.91	15.99	16.46	16.24	10.15
EBIT	9.22	9.74	8.75	2.69	5.13	7.45
EBIT Margin	2.58%	2.78%	2.62%	0.87%	1.81%	4.12%
Effective Tax Rate	11.70%	30.17%	28.87%	75.16%	28.27%	25.84%
Advertising Expenses	-	1	1.22	0.55	0.77	0.52

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.