Centrale del Latte d'Italia S.p.A. (BIT:CLI)
4.010
0.00 (0.00%)
Sep 25, 2026, 5:35 PM CET
BIT:CLI Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 4.03 | 4.65 | 4.42 | 2.96 | 0.15 | 2.29 |
Depreciation & Amortization | 15.17 | 15.52 | 15.27 | 15.99 | 16.46 | 16.24 |
Asset Writedown & Restructuring Costs | -0 | 0 | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.52 | - | - | - | - | - |
Provision & Write-off of Bad Debts | 0.81 | 0.57 | 0.2 | 0.42 | 0.63 | 0.75 |
Other Operating Activities | 5.52 | 4.57 | 3.94 | 4.28 | 1.42 | 0.84 |
Change in Accounts Receivable | 10.19 | 14.44 | -11.51 | 5.8 | -5.15 | -6.27 |
Change in Inventory | 0.49 | -2.58 | 0.29 | 1.55 | -5.86 | -9.09 |
Change in Accounts Payable | -1.72 | -5.48 | 2.99 | 4.21 | 4.23 | 24.3 |
Change in Other Net Operating Assets | -6.04 | -0.88 | 0.32 | 2.02 | -1.81 | 1.25 |
Operating Cash Flow | 27.93 | 30.8 | 15.92 | 37.21 | 10.07 | 30.32 |
Operating Cash Flow Growth | 65.24% | 93.45% | -57.22% | 269.51% | -66.79% | 9.89% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -4.3 | -3.37 | -3.34 | -2.22 | -2.7 | -7.13 |
Cash Acquisitions | - | - | - | - | -0.3 | - |
Sale (Purchase) of Intangibles | - | - | - | - | -0 | - |
Investment in Securities | -0.37 | 0.02 | - | - | - | - |
Other Investing Activities | 0 | 0 | - | - | - | - |
Investing Cash Flow | -4.67 | -3.35 | -3.34 | -2.22 | -3 | -7.13 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | - | - | 8.74 |
Long-Term Debt Issued | - | 30 | 23.02 | 0.93 | 6.29 | 5 |
Total Debt Issued | 16.08 | 30 | 23.02 | 0.93 | 6.29 | 13.74 |
Long-Term Debt Repaid | - | -32.4 | -23.96 | -22.3 | -39.01 | -24.65 |
Lease Payments | -4.88 | -5.81 | -6.17 | -6.78 | -6.63 | -5.62 |
Net Debt Issued (Repaid) | -19.3 | -2.4 | -0.94 | -21.37 | -32.72 | -10.91 |
Repurchase of Common Stock | - | - | -2.29 | - | - | - |
Other Financing Activities | -3.62 | -3.45 | -3.28 | -4.22 | -2.07 | -1.73 |
Financing Cash Flow | -22.92 | -5.85 | -6.5 | -25.59 | -34.79 | -12.64 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Miscellaneous Cash Flow Adjustments | 0.02 | - | 0 | - | -3.02 | - |
Net Cash Flow | 0.36 | 21.6 | 6.08 | 9.41 | -30.75 | 10.55 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.63 | 27.43 | 12.59 | 35 | 7.37 | 23.19 |
Free Cash Flow Growth | 54.65% | 117.99% | -64.04% | 374.83% | -68.22% | 27.63% |
Free Cash Flow Margin | 7.04% | 7.80% | 3.60% | 10.48% | 2.38% | 8.18% |
Free Cash Flow Per Share | 1.70 | 1.97 | 0.90 | 2.50 | 0.53 | 1.66 |
Levered Free Cash Flow | 21.1 | 24.85 | 10.86 | 31.91 | 3.43 | 18 |
Unlevered Free Cash Flow | 23.07 | 26.46 | 12.47 | 33.59 | 4.24 | 18.98 |
Free Cash Flow After Leases | 18.75 | 21.63 | 6.41 | 28.22 | 0.74 | 17.57 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Income Tax Paid | 0.77 | 0.64 | 0.83 | 1.15 | 0.36 | 0.87 |
Change in Working Capital | 2.92 | 5.5 | -7.9 | 13.58 | -8.59 | 10.19 |