Allcore Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17	20	23	28	28	34
Market Cap Growth	-13.46%	-10.15%	-20.03%	0.06%	-18.10%	-
Enterprise Value	21	24	25	27	21	34
Last Close Price	1.15	1.35	1.45	1.74	1.68	2.05
PE Ratio	472.24	556.17	20.81	22.68	13.06	27.60
Forward PE	-	9.38	9.07	7.77	6.19	-
PS Ratio	0.38	0.45	0.50	0.70	0.80	1.28
PB Ratio	1.14	1.34	1.07	1.20	1.28	1.83
P/TBV Ratio	2.51	2.96	2.65	2.72	1.96	2.46
P/FCF Ratio	-	-	64.56	-	12.89	-
P/OCF Ratio	-	-	45.28	54.04	6.79	-
PEG Ratio	-	0.23	0.31	-	-	-
EV/Sales Ratio	0.47	0.54	0.56	0.67	0.60	1.25
EV/EBITDA Ratio	18.23	20.34	5.83	7.79	5.22	16.32
EV/EBIT Ratio	-	-	9.70	10.88	6.20	18.99
EV/FCF Ratio	-5.10	-	72.61	-	9.60	-
Debt / Equity Ratio	0.51	0.51	0.35	0.04	0.04	0.04
Debt / EBITDA Ratio	6.46	6.46	1.69	0.26	0.20	0.40
Debt / FCF Ratio	-	-	21.07	-	0.37	-
Net Debt / Equity Ratio	0.26	0.26	-0.13	-0.24	-0.50	-0.65
Net Debt / EBITDA Ratio	3.22	3.22	-0.63	-1.62	-2.72	-5.98
Net Debt / FCF Ratio	-0.93	-0.93	-7.84	42.19	-5.00	5.99
Asset Turnover	1.25	1.25	1.21	1.21	1.22	1.70
Quick Ratio	1.12	1.12	1.68	1.76	2.61	3.83
Current Ratio	1.13	1.13	2.17	2.09	2.70	4.35
Return on Equity (ROE)	-0.35%	-0.35%	7.86%	6.59%	12.72%	12.42%
Return on Assets (ROA)	-1.02%	-1.02%	4.36%	4.61%	7.38%	7.00%
Return on Invested Capital (ROIC)	-3.12%	-3.18%	9.73%	10.40%	28.93%	35.06%
Return on Capital Employed (ROCE)	-2.90%	-2.90%	9.20%	9.70%	13.70%	8.90%
Earnings Yield	0.21%	0.18%	4.81%	4.41%	7.66%	3.62%
FCF Yield	-24.19%	-20.54%	1.55%	-0.47%	7.76%	-5.97%
Dividend Yield	12.17%	-	-	3.44%	5.96%	-
Payout Ratio	3944.20%	3944.20%	121.79%	118.41%	-	28.10%
Buyback Yield / Dilution	-0.06%	-0.06%	-1.18%	0.27%	0.11%	-
Total Shareholder Return	12.11%	-0.06%	-1.18%	3.71%	6.07%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.