Cy4gate S.p.A. (BIT:CY4)
10.16
-0.64 (-5.93%)
Oct 30, 2026, 5:35 PM CET
Cy4gate Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 24.44 | 28.63 | 22.98 | 78.78 | 11.05 | 15.66 | 14.54 | 8.29 | 22.62 | 26.91 | 17.56 | 6.45 | 10.82 | - | 19.89 | - | 20.01 | 20.01 | 2.3 | 2.3 |
Short-Term Investments | - | 2.48 | - | 11.25 | 0.87 | 1.98 | - | - | 0.8 | - | 0.96 | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 24.44 | 31.11 | 22.98 | 90.04 | 11.92 | 17.64 | 14.54 | 8.29 | 23.42 | 26.91 | 18.52 | 6.45 | 10.82 | 19.89 | 19.89 | - | 20.01 | 20.01 | 2.3 | 2.3 |
Cash Growth (YoY) | 105.01% | 76.30% | 58.10% | 986.72% | -49.10% | -34.44% | -21.50% | 28.40% | 116.42% | 35.32% | -6.87% | - | -45.93% | -0.65% | 765.39% | - | 251.84% | 251.84% | -76.98% | -76.98% |
Accounts Receivable | 48.14 | 50.73 | 75.58 | 47.32 | 53.22 | 50.36 | 58.37 | 57.01 | 55.16 | 56.94 | 57.26 | 60.81 | 67.31 | - | 68.11 | - | 58.6 | 58.6 | 25.13 | 25.13 |
Other Receivables | 18.48 | 0.02 | 16.01 | 4.31 | 5.46 | 0.21 | 5.26 | 0.27 | 3.25 | 3.33 | 8.37 | 5.6 | 5.84 | - | 4.51 | - | 7.52 | 7.52 | 0.93 | 0.93 |
Receivables | 66.62 | 50.76 | 91.58 | 51.63 | 58.68 | 50.58 | 63.63 | 57.29 | 58.41 | 60.27 | 65.63 | 66.41 | 73.15 | - | 72.63 | - | 66.12 | 66.12 | 26.06 | 26.06 |
Inventory | 3.76 | 3.96 | 3.02 | 6.56 | 1.83 | 1.77 | 0.97 | 1.54 | 0.96 | 0.68 | 0.76 | 0.74 | 0.49 | - | 0.78 | - | 0.33 | 0.33 | 0.07 | 0.07 |
Prepaid Expenses | - | - | - | - | - | - | - | - | 2.55 | - | - | - | 3.8 | - | 2.39 | - | - | - | 0.28 | 0.28 |
Other Current Assets | 1.01 | 18.68 | 2.27 | 7.42 | 0.96 | 5.61 | 1.47 | 7.59 | 0.73 | 4.44 | 0.87 | 5.25 | 0.45 | - | 1.33 | - | 0.23 | 0.23 | 0.96 | 0.96 |
Total Current Assets | 95.83 | 104.5 | 119.86 | 155.64 | 73.4 | 75.6 | 80.61 | 74.71 | 86.07 | 92.3 | 85.78 | 78.85 | 88.71 | - | 97.01 | - | 86.7 | 86.7 | 29.66 | 29.66 |
Property, Plant & Equipment | 16.23 | 14.09 | 14.92 | 15.02 | 15.21 | 15.7 | 15.54 | 13.32 | 12.95 | 11.44 | 10.94 | 10.21 | 10.04 | - | 7.93 | - | 7.7 | 7.7 | 2.74 | 2.74 |
Long-Term Investments | 2.55 | 0.77 | 0.82 | 0.86 | 0.98 | 1.12 | 1.23 | 1.46 | 0.57 | 0.5 | 0.57 | 0.65 | 1.37 | - | 0.57 | - | 0.8 | 0.8 | - | - |
Goodwill | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 49.19 | 50.23 | 50.23 | - | 42.08 | - | 31.26 | - | 35.8 | - | 60.39 | 60.39 | - | - |
Other Intangible Assets | 22.5 | 23.51 | 25.17 | 26.69 | 27.87 | 29.96 | 32 | 31.74 | 33.76 | 84.25 | 34.35 | 70.9 | 40.73 | - | 25.83 | - | 14.31 | 14.31 | 7.52 | 7.52 |
Long-Term Deferred Tax Assets | 10.49 | 10.27 | 10.86 | 1.66 | 10.42 | 10.43 | 10.46 | 3.67 | 3.67 | 3.59 | 3.52 | 8.16 | 5.92 | - | 2.83 | - | 0.96 | 0.96 | 0.72 | 0.72 |
Long-Term Deferred Charges | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - |
Other Long-Term Assets | 2.54 | 3.11 | 2.23 | 195.97 | 2.8 | 3.16 | 1.13 | 1.55 | 1.68 | 1.35 | 1.62 | 2.96 | 2.41 | - | 2.28 | - | 1.19 | 1.19 | 0.63 | 0.63 |
Total Assets | 199.33 | 205.45 | 224.03 | 445.03 | 180.85 | 185.16 | 190.57 | 176.69 | 188.93 | 193.42 | 178.85 | 171.74 | 180.44 | - | 172.25 | - | 172.05 | 172.05 | 41.28 | 41.28 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 15 | 13.03 | 13.92 | 20.35 | 12.33 | 9.76 | 11.92 | 11.08 | 13.41 | 12.11 | 14.38 | 10.68 | 13.56 | - | 10.57 | - | 5.86 | 5.86 | 4.33 | 4.33 |
Accrued Expenses | 9.32 | - | 18 | - | 12.32 | - | 11.32 | - | 13.86 | - | 9.47 | - | 4.8 | - | 7.33 | - | 4.93 | 4.93 | 0.42 | 0.42 |
Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.18 | - | - | - | 0.12 | 0.12 | 2.01 | 2.01 |
Current Portion of Long-Term Debt | 16.73 | 18.38 | 21.73 | 1.53 | 18.51 | 18.9 | 16.85 | 13.4 | 13.69 | 11.45 | 8.35 | 6.74 | 3.43 | - | 3.64 | - | 4.49 | 4.49 | - | - |
Current Portion of Leases | 1.48 | 1.88 | 1.46 | 3.37 | 1.59 | 1.75 | 1.63 | 1.17 | 1.24 | 1.15 | 1.21 | 1.17 | 1.2 | - | 1.19 | - | 1.02 | 1.02 | 0.44 | 0.44 |
Current Income Taxes Payable | 0.12 | 0.93 | 0.18 | 25.85 | 0.35 | 0.37 | 0.17 | 0.61 | 1.2 | 3.05 | 1.03 | 1.52 | 0.76 | - | 0.21 | - | 0.74 | 0.74 | 0.32 | 0.32 |
Current Unearned Revenue | 43.4 | 43.58 | 44.41 | 0.83 | 6.31 | 3.32 | 5.07 | 1.55 | 0.84 | 0.51 | 0.81 | 0.85 | 0.51 | - | 4.58 | - | 0.05 | 0.05 | 0.07 | 0.07 |
Other Current Liabilities | 2.45 | 13.52 | 3.79 | 64.25 | 4.04 | 15.84 | 3.2 | 14.01 | 1.94 | 13.45 | 3.14 | 9.71 | 6.15 | - | 2.32 | - | 21 | 21 | 1.51 | 1.51 |
Total Current Liabilities | 88.49 | 91.33 | 103.49 | 116.18 | 55.45 | 49.94 | 50.16 | 41.83 | 46.18 | 41.72 | 38.39 | 30.67 | 30.6 | - | 29.83 | - | 38.21 | 38.21 | 9.1 | 9.1 |
Long-Term Debt | 12.42 | 12.86 | 13.48 | 3.58 | 19.09 | 24.14 | 24.22 | 29.66 | 31.64 | 38.81 | 20.45 | 18.78 | 21.34 | - | 11.74 | - | 12.05 | 12.05 | - | - |
Long-Term Leases | 3.02 | 2.67 | 3.38 | 0.95 | 3.88 | 4.24 | 4.23 | 2.65 | 2.85 | - | 2.57 | 2.52 | 2.65 | - | 2.06 | - | 2.74 | 2.74 | 1.56 | 1.56 |
Pension & Post-Retirement Benefits | 5.28 | 5.23 | 5.45 | 0.6 | 5.03 | 4.96 | 4.74 | 4.37 | 4.12 | 3.94 | 3.58 | 3.31 | 3.22 | - | 2.89 | - | 2.72 | 2.72 | 0.33 | 0.33 |
Long-Term Deferred Tax Liabilities | 0.94 | 1.1 | 0.91 | 27.42 | 1 | 1.05 | 1.38 | 1.3 | 1.66 | 1.94 | 2.28 | 2.04 | 2.36 | - | 2.94 | - | 0.14 | 0.14 | - | - |
Other Long-Term Liabilities | 0.03 | 3.7 | 4.48 | 17.13 | 4.41 | 3.6 | 3.56 | 2.36 | 2.11 | 2.18 | 0.45 | 0.59 | 0.59 | - | 0.24 | - | 0.12 | 0.12 | 0.03 | 0.03 |
Total Liabilities | 110.19 | 116.89 | 131.19 | 165.86 | 88.86 | 87.92 | 88.28 | 82.17 | 88.57 | 88.59 | 67.72 | 57.91 | 60.76 | - | 49.71 | - | 55.98 | 55.98 | 11.02 | 11.02 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 1.44 | 1.44 | 1.44 | 108.54 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | - | 1.44 | - | 1.44 | 1.44 | 0.48 | 0.48 |
Additional Paid-In Capital | 108.54 | 108.54 | 108.54 | - | 108.54 | 108.54 | 108.54 | 108.54 | 108.54 | 108.54 | 108.54 | 108.54 | 108.54 | - | 108.54 | - | 108.54 | 108.54 | 19.5 | 19.5 |
Retained Earnings | -2.75 | -1.91 | -14.74 | 89.99 | -9.19 | -5.63 | -4.74 | -14.18 | -13.62 | -8.53 | 2.66 | -7.68 | 10.48 | - | 13.36 | - | 7.81 | 7.81 | 11.51 | 11.51 |
Treasury Stock | - | - | -3.2 | - | - | - | -3.2 | - | - | - | -1.59 | - | - | - | - | - | - | - | - | - |
Comprehensive Income & Other | -20.65 | -21.78 | -2.72 | -12.64 | -10.8 | -10.64 | -2.94 | -3.3 | 0.39 | -0.23 | -2.5 | 10.1 | -2.6 | - | -2.23 | - | -2.99 | -2.99 | -1.24 | -1.24 |
Total Common Equity | 86.58 | 86.29 | 89.32 | 185.89 | 90 | 93.71 | 99.1 | 92.5 | 96.75 | 101.22 | 108.55 | 112.4 | 117.87 | 121.12 | 121.12 | - | 114.8 | 114.8 | 30.25 | 30.25 |
Minority Interest | 2.57 | 2.27 | 3.52 | 93.28 | 1.99 | 3.52 | 3.19 | 2.03 | 3.61 | 3.6 | 2.58 | 1.42 | 1.82 | - | 1.42 | - | 1.27 | 1.27 | - | - |
Shareholders' Equity | 89.15 | 88.56 | 92.84 | 279.17 | 91.99 | 97.23 | 102.29 | 94.52 | 100.36 | 104.82 | 111.13 | 113.82 | 119.68 | 122.54 | 122.54 | - | 116.07 | 116.07 | 30.25 | 30.25 |
Total Liabilities & Equity | 199.33 | 205.45 | 224.03 | 445.03 | 180.85 | 185.16 | 190.57 | 176.69 | 188.93 | 193.42 | 178.85 | 171.74 | 180.44 | - | 172.25 | - | 172.05 | 172.05 | 41.28 | 41.28 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 33.65 | 35.8 | 40.05 | 9.43 | 43.06 | 49.03 | 46.93 | 46.88 | 49.42 | 51.41 | 32.58 | 29.2 | 28.8 | 18.63 | 18.63 | - | 20.42 | 20.42 | 4.01 | 4.01 |
Net Cash (Debt) | -9.21 | -4.7 | -17.07 | 80.61 | -31.14 | -31.38 | -32.39 | -38.59 | -26 | -24.5 | -14.06 | -22.75 | -17.98 | 1.25 | 1.25 | - | -0.4 | -0.4 | -1.71 | -1.71 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -0.40 | - | -0.74 | - | -1.35 | -1.28 | -1.40 | -1.34 | -1.23 | -0.94 | -0.80 | -0.93 | -0.65 | 0.05 | 0.05 | - | -0.02 | -0.02 | -0.11 | -0.11 |
Filing Date Shares Outstanding | 23.12 | - | 23.12 | - | 23.12 | 24.49 | 23.12 | 28.83 | 23.12 | 26 | 23.37 | 24.38 | 23.57 | 24.65 | 23.57 | 16.89 | 23.57 | 23.57 | 15 | 15 |
Total Common Shares Outstanding | 23.12 | - | 23.12 | - | 23.12 | 24.49 | 23.12 | 28.83 | 23.12 | 26 | 23.37 | 24.38 | 23.57 | 24.65 | 23.57 | 16.89 | 23.57 | 23.57 | 15 | 15 |
Working Capital | 7.34 | 13.17 | 16.37 | 39.46 | 17.95 | 25.66 | 30.45 | 32.88 | 39.89 | 50.58 | 47.39 | 48.18 | 58.11 | - | 67.18 | - | 48.48 | 48.48 | 20.57 | 20.57 |
Book Value Per Share | 3.74 | - | 3.86 | - | 3.89 | 3.83 | 4.29 | 3.21 | 4.18 | 3.92 | 4.65 | 3.79 | 5.00 | 5.14 | 5.14 | - | 4.87 | 4.87 | 2.02 | 2.02 |
Tangible Book Value | 14.89 | 13.59 | 14.96 | 110.01 | 12.93 | 14.56 | 17.91 | 10.52 | 12.76 | 16.98 | 32.12 | 41.5 | 45.87 | 59.48 | 59.48 | - | 40.1 | 40.1 | 22.73 | 22.73 |
Tangible Book Value Per Share | 0.64 | - | 0.65 | - | 0.56 | 0.59 | 0.77 | 0.36 | 0.55 | 0.66 | 1.37 | 1.40 | 1.95 | 2.52 | 2.52 | - | 1.70 | 1.70 | 1.52 | 1.52 |
Land | 0.56 | - | 0.56 | - | 0.55 | - | 0.55 | - | 0.55 | - | 0.55 | - | 0.38 | - | - | - | - | - | - | - |
Machinery | 1.57 | - | 1.54 | - | 1.5 | - | 1.47 | - | 2.31 | - | 2.11 | - | 15.71 | - | 1.4 | - | 14.95 | 14.95 | 0.46 | 0.46 |
Construction In Progress | 0.48 | - | - | - | 0.06 | - | - | - | - | - | - | - | 0.22 | - | - | - | - | - | - | - |