BIT:DEA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2019	FY 2018	FY 2017
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Operating Revenue	39.43	36.44	17.55	12.1	12.01	10.41
Other Revenue	0.39	0.29	0.05	-	-	-
Revenue	39.82	36.73	17.6	13.22	12.8	10.91
Revenue Growth (YoY)	37.13%	108.70%	33.11%	3.27%	17.31%	-3.61%
Operations & Maintenance	2.7	1.71	0.54	-	-	-
Selling, General & Admin	0.7	0.58	0.27	-	-	-
Depreciation & Amortization	3.58	3.32	2.2	-	-	-
Amortization of Goodwill & Intangibles	2.09	1.73	0.98	-	-	-
Other Operating Expenses	23.24	20.73	10.72	-	-	-
Total Operating Expenses	32.32	28.07	14.72	-	-	-
Operating Income	7.49	8.66	2.88	-	-	-
Interest Expense	-0.67	-0.68	-0.44	-	-	-
Net Interest Expense	-0.67	-0.68	-0.44	-	-	-
Other Non-Operating Income (Expenses)	0.4	0.59	0.2	-	-	-
EBT Excluding Unusual Items	7.23	8.57	2.64	-	-	-
Gain (Loss) on Sale of Assets	-0	-0	-	-	-	-
Other Unusual Items	-0.2	-0.2	-0	-	-	-
Pretax Income	7.03	8.37	2.63	1.95	2.65	1.54
Income Tax Expense	2.32	2.7	0.82	0.61	0.8	0.48
Earnings From Continuing Ops.	4.71	5.67	1.81	1.34	1.85	1.06
Net Income to Company	-	5.67	1.81	-	-	-
Minority Interest in Earnings	-0.04	-0.03	-0.03	-	-	-
Net Income	4.67	5.64	1.78	1.34	1.85	1.06
Net Income to Common	4.67	5.64	1.78	-	-	-
Net Income Growth	-4.81%	217.25%	32.34%	-27.31%	75.26%	-26.07%
Shares Outstanding (Basic)	8	8	5	-	-	-
Shares Outstanding (Diluted)	8	8	5	-	-	-
Shares Change (YoY)	15.36%	50.37%	-	-	-	-
EPS (Basic)	0.59	0.72	0.34	-	-	-
EPS (Diluted)	0.59	0.72	0.34	-	-	-
EPS Growth	-17.48%	110.99%	-	-	-	-
Free Cash Flow	5.87	3.15	2.57	-	-	-
Free Cash Flow Per Share	0.74	0.40	0.49	-	-	-
Dividend Per Share	0.250	0.250	-	-	-	-
Profit Margin	11.74%	15.36%	10.11%	-	-	-
Free Cash Flow Margin	14.73%	8.57%	14.62%	-	-	-
EBITDA	12.98	13.71	6.06	4.13	4.73	3.28
EBITDA Margin	32.61%	37.33%	34.46%	31.27%	36.95%	30.06%
D&A For EBITDA	5.49	5.05	3.18	-	-	-
EBIT	7.49	8.66	2.88	2.08	2.79	1.68
EBIT Margin	18.82%	23.57%	16.36%	15.74%	21.75%	15.43%
Effective Tax Rate	32.95%	32.28%	31.17%	-	-	-
Revenue as Reported	39.82	36.73	17.72	-	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.