BIT:DEA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Operating Revenue	44.54	36.44	17.55	12.1	12.01
Other Revenue	0.81	0.29	0.05	-	-
Revenue	45.34	36.73	17.6	13.22	12.8
Revenue Growth (YoY)	23.45%	108.70%	33.11%	3.27%	17.31%
Operations & Maintenance	1.9	1.71	0.54	-	-
Selling, General & Admin	0.68	0.58	0.27	-	-
Depreciation & Amortization	3.75	3.32	2.2	-	-
Amortization of Goodwill & Intangibles	2.2	1.82	0.98	-	-
Other Operating Expenses	25.95	20.64	10.72	-	-
Total Operating Expenses	34.48	28.06	14.72	-	-
Operating Income	10.86	8.66	2.88	-	-
Interest Expense	-1.2	-0.68	-0.44	-	-
Net Interest Expense	-1.2	-0.68	-0.44	-	-
Other Non-Operating Income (Expenses)	0.12	0.59	0.2	-	-
EBT Excluding Unusual Items	9.78	8.57	2.64	-	-
Gain (Loss) on Sale of Assets	-0.18	-0	-	-	-
Asset Writedown	-0.12	-	-	-	-
Other Unusual Items	-0.09	-0.2	-0	-	-
Pretax Income	9.4	8.37	2.63	1.95	2.65
Income Tax Expense	2.83	2.7	0.82	0.61	0.8
Earnings From Continuing Ops.	6.57	5.67	1.81	1.34	1.85
Net Income to Company	6.57	5.67	1.81	-	-
Minority Interest in Earnings	-0.23	-0.03	-0.03	-	-
Net Income	6.35	5.64	1.78	1.34	1.85
Net Income to Common	6.35	5.64	1.78	-	-
Net Income Growth	12.47%	217.25%	32.34%	-27.31%	75.26%
Shares Outstanding (Basic)	8	8	5	-	-
Shares Outstanding (Diluted)	8	8	5	-	-
Shares Change (YoY)	0.76%	50.37%	-	-	-
EPS (Basic)	0.80	0.72	0.34	-	-
EPS (Diluted)	0.80	0.72	0.34	-	-
EPS Growth	11.62%	110.99%	-	-	-
Free Cash Flow	3.49	3.15	2.57	-	-
Free Cash Flow Per Share	0.44	0.40	0.49	-	-
Dividend Per Share	-	0.250	-	-	-
Profit Margin	14.00%	15.36%	10.11%	-	-
Free Cash Flow Margin	7.70%	8.57%	14.62%	-	-
EBITDA	16.43	13.72	6.06	4.13	4.73
EBITDA Margin	36.23%	37.35%	34.46%	31.27%	36.95%
D&A For EBITDA	5.57	5.05	3.18	-	-
EBIT	10.86	8.66	2.88	2.08	2.79
EBIT Margin	23.95%	23.59%	16.36%	15.74%	21.75%
Effective Tax Rate	30.07%	32.28%	31.17%	-	-
Revenue as Reported	45.42	36.73	17.72	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.