DigiTouch Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	39.25	38.87	42	41.28	37.02
Other Revenue	2.57	1.13	2.11	1.11	1.85
Revenue	41.82	40	44.11	42.39	38.87
Revenue Growth (YoY)	4.54%	-9.31%	4.06%	9.07%	19.19%
Cost of Revenue	33.14	31.51	35.95	34.85	32.41
Gross Profit	8.67	8.49	8.16	7.54	6.46
Selling, General & Admin	1.16	1.13	1.11	0.62	0.74
Amortization of Goodwill & Intangibles	2.14	2.35	2.47	1.96	1.62
Other Operating Expenses	0.25	0.2	0.15	0.2	0.08
Operating Expenses	4.19	4.25	4.24	3.31	2.97
Operating Income	4.48	4.24	3.91	4.23	3.49
Interest Expense	-1.1	-1.11	-0.79	-0.41	-0.2
Interest & Investment Income	0.04	0.01	0.02	0.04	0
EBT Excluding Unusual Items	3.42	3.14	3.15	3.85	3.29
Asset Writedown	-0.13	-0.03	-0.12	-0.05	-0.33
Pretax Income	3.29	3.12	3.03	3.81	2.96
Income Tax Expense	1.42	1.46	1.04	1.32	0.81
Earnings From Continuing Operations	1.86	1.66	1.99	2.48	2.15
Minority Interest in Earnings	-	-	-	-0	-0.13
Net Income	1.86	1.66	1.99	2.48	2.02
Net Income to Common	1.86	1.66	1.99	2.48	2.02
Net Income Growth	12.05%	-16.69%	-19.63%	23.08%	-
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
EPS (Basic)	0.13	0.12	0.14	0.18	0.15
EPS (Diluted)	0.13	0.12	0.14	0.18	0.15
EPS Growth	12.05%	-16.69%	-19.63%	23.08%	-
Free Cash Flow	1.94	3.92	1.67	1.83	4.04
Free Cash Flow Per Share	0.14	0.28	0.12	0.13	0.29
Dividend Per Share	0.033	0.030	0.025	0.025	0.020
Dividend Growth	10.00%	20.00%	-	25.00%	100.00%
Gross Margin	20.74%	21.21%	18.50%	17.79%	16.62%
Operating Margin	10.71%	10.60%	8.87%	9.97%	8.97%
Profit Margin	4.45%	4.15%	4.52%	5.85%	5.19%
Free Cash Flow Margin	4.63%	9.80%	3.78%	4.32%	10.40%
EBITDA	6.8	7.16	6.9	6.72	5.64
EBITDA Margin	16.25%	17.90%	15.64%	15.85%	14.50%
D&A For EBITDA	2.32	2.92	2.99	2.49	2.15
EBIT	4.48	4.24	3.91	4.23	3.49
EBIT Margin	10.71%	10.60%	8.87%	9.97%	8.97%
Effective Tax Rate	43.36%	46.72%	34.18%	34.80%	27.36%
Revenue as Reported	41.82	40	44.11	42.39	38.93

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.