Digital Value Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	294	290	245	615	664	1,137
Market Cap Growth	75.96%	18.29%	-60.17%	-7.45%	-41.53%	198.62%
Enterprise Value	167	207	192	617	644	1,109
Last Close Price	28.98	28.55	23.51	59.22	63.08	107.81
PE Ratio	21.79	21.42	6.95	16.03	19.57	37.72
Forward PE	15.69	14.37	4.87	14.55	15.59	33.55
PS Ratio	0.46	0.45	0.30	0.73	0.94	2.04
PB Ratio	1.28	1.26	1.08	3.26	4.21	8.80
P/TBV Ratio	1.48	1.46	1.27	3.84	5.20	11.42
P/FCF Ratio	2.46	2.42	-	32.14	24.80	-
P/OCF Ratio	2.21	2.17	-	8.04	12.98	73.97
PEG Ratio	-	0.57	0.57	0.59	0.68	0.55
EV/Sales Ratio	0.26	0.32	0.24	0.73	0.91	1.99
EV/EBITDA Ratio	3.22	3.99	2.39	7.02	9.01	19.71
EV/EBIT Ratio	6.33	7.84	3.40	10.30	12.88	25.13
EV/FCF Ratio	1.40	1.73	-	32.25	24.05	-
Debt / Equity Ratio	0.27	0.27	0.44	0.54	0.50	0.70
Debt / EBITDA Ratio	1.20	1.20	1.15	1.15	1.09	1.61
Debt / FCF Ratio	0.52	0.52	-	5.28	2.91	-
Net Debt / Equity Ratio	-0.55	-0.55	-0.05	-0.25	-0.23	-0.16
Net Debt / EBITDA Ratio	-2.43	-2.43	-0.15	-0.53	-0.51	-0.38
Net Debt / FCF Ratio	-1.06	-1.06	0.66	-2.46	-1.37	3.84
Asset Turnover	0.92	0.92	1.10	1.24	1.21	1.21
Inventory Turnover	4.19	4.19	3.48	3.32	3.14	4.56
Quick Ratio	1.27	1.27	0.94	0.81	0.76	0.87
Current Ratio	1.52	1.52	1.41	1.32	1.35	1.40
Return on Equity (ROE)	5.39%	5.39%	16.92%	22.29%	23.72%	27.48%
Return on Assets (ROA)	2.38%	2.38%	4.77%	5.49%	5.33%	6.00%
Return on Invested Capital (ROIC)	12.91%	8.37%	21.38%	31.74%	30.98%	36.89%
Return on Capital Employed (ROCE)	9.60%	9.60%	19.10%	21.80%	22.40%	21.50%
Earnings Yield	4.60%	4.67%	14.40%	6.24%	5.11%	2.65%
FCF Yield	40.66%	41.27%	-7.51%	3.11%	4.03%	-0.49%
Dividend Yield	2.76%	-	3.40%	1.60%	1.35%	-
Payout Ratio	60.02%	60.02%	26.70%	22.09%	-	-
Buyback Yield / Dilution	-3.18%	-3.18%	-1.98%	0.04%	0.14%	-
Total Shareholder Return	-0.42%	-3.18%	1.43%	1.65%	1.49%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.