DiaSorin S.p.A. (BIT:DIA)
74.08
-0.34 (-0.46%)
Aug 17, 2026, 2:43 PM CET
DiaSorin Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,177 | 1,195 | 1,185 | 1,148 | 1,361 | 1,238 | |
Revenue Growth | -3.13% | 0.81% | 3.24% | -15.64% | 9.98% | 40.43% |
Cost of Revenue | 416.41 | 417.54 | 403.73 | 407.02 | 460.53 | 412.88 |
Gross Profit | 760.99 | 777.51 | 781.7 | 741.19 | 900.61 | 824.77 |
Selling, General & Admin | 413.04 | 408.19 | 414.61 | 413.37 | 415.29 | 305.25 |
Research & Development | 94.57 | 95.01 | 91.57 | 90.95 | 96.9 | 70.09 |
Other Operating Expenses | -2.38 | -0.35 | 9.32 | -2.02 | 13.64 | 8.67 |
Operating Expenses | 505.23 | 502.85 | 515.49 | 502.29 | 525.83 | 384 |
Operating Income | 255.75 | 274.67 | 266.21 | 238.89 | 374.78 | 440.77 |
Interest Expense | -27.98 | -23.42 | -26.39 | -28.29 | -34.07 | -21.87 |
Interest & Investment Income | 5.99 | 8.48 | 12.92 | 15.37 | 9.65 | 2.82 |
Other Non Operating Income (Expenses) | -2.74 | -3.08 | -3.57 | -3.17 | -0.35 | -0.48 |
EBT Excluding Unusual Items | 231.03 | 256.65 | 249.17 | 222.8 | 350 | 421.24 |
Merger & Restructuring Charges | -38.89 | -38.89 | -6.39 | -8.39 | - | - |
Other Unusual Items | -0.47 | -6.15 | -0.33 | -13.2 | -24.06 | -21.9 |
Pretax Income | 191.67 | 211.61 | 242.45 | 201.22 | 325.94 | 399.34 |
Income Tax Expense | 56.61 | 61.57 | 55.39 | 42.71 | 85.83 | 88.6 |
Earnings From Continuing Operations | 135.06 | 150.04 | 187.06 | 158.51 | 240.11 | 310.73 |
Minority Interest in Earnings | 5.52 | 5.59 | 1.05 | 1.34 | 0.8 | 0.24 |
Net Income | 140.57 | 155.62 | 188.11 | 159.85 | 240.91 | 310.97 |
Net Income to Common | 140.57 | 155.62 | 188.11 | 159.85 | 240.91 | 310.97 |
Net Income Growth | -26.60% | -17.27% | 17.68% | -33.65% | -22.53% | 25.46% |
Shares Outstanding (Basic) | 51 | 53 | 56 | 56 | 58 | 57 |
Shares Outstanding (Diluted) | 52 | 55 | 56 | 56 | 58 | 58 |
Shares Change | -5.80% | -2.26% | 0.22% | -3.97% | 0.80% | 4.55% |
EPS (Basic) | 2.74 | 2.92 | 3.37 | 2.87 | 4.17 | 5.44 |
EPS (Diluted) | 2.69 | 2.85 | 3.37 | 2.87 | 4.15 | 5.40 |
EPS Growth | -22.07% | -15.35% | 17.42% | -30.90% | -23.15% | 20.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 237.9 | 281.03 | 306.66 | 266.2 | 336.15 | 332.19 |
Free Cash Flow Per Share | 4.55 | 5.15 | 5.49 | 4.78 | 5.79 | 5.77 |
Dividend Per Share | 1.300 | 1.300 | 1.200 | 1.150 | 1.100 | 1.050 |
Dividend Growth | 8.33% | 8.33% | 4.35% | 4.54% | 4.76% | 5.00% |
Gross Margin | 64.63% | 65.06% | 65.94% | 64.55% | 66.17% | 66.64% |
Operating Margin | 21.72% | 22.98% | 22.46% | 20.81% | 27.53% | 35.61% |
Profit Margin | 11.94% | 13.02% | 15.87% | 13.92% | 17.70% | 25.13% |
Free Cash Flow Margin | 20.21% | 23.52% | 25.87% | 23.18% | 24.70% | 26.84% |
EBITDA | 343.1 | 369.95 | 364.45 | 342.78 | 481.92 | 515.2 |
EBITDA Margin | 29.14% | 30.96% | 30.74% | 29.85% | 35.41% | 41.63% |
D&A For EBITDA | 87.35 | 95.28 | 98.24 | 103.89 | 107.14 | 74.43 |
EBIT | 255.75 | 274.67 | 266.21 | 238.89 | 374.78 | 440.77 |
EBIT Margin | 21.72% | 22.98% | 22.46% | 20.81% | 27.53% | 35.61% |
Effective Tax Rate | 29.54% | 29.10% | 22.85% | 21.22% | 26.33% | 22.19% |