d'Amico International Shipping S.A. (BIT:DIS)
8.07
+0.08 (1.00%)
Jul 27, 2026, 9:01 AM CET
BIT:DIS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 346.94 | 351.4 | 493.1 | 543.82 | 484.43 | 247.34 | |
Revenue Growth (YoY) | -22.82% | -28.74% | -9.33% | 12.26% | 95.85% | -21.80% |
Cost of Revenue | 162.78 | 172.68 | 212.9 | 235.75 | 239.06 | 166.87 |
Gross Profit | 184.16 | 178.73 | 280.21 | 308.07 | 245.37 | 80.47 |
Selling, General & Admin | 25.3 | 26 | 23.32 | 25.76 | 15.54 | 14.01 |
Depreciation & Amortization Expenses | 52.84 | 53.79 | 58.4 | 62.45 | 60.93 | 71.22 |
Other Operating Expenses | -0.35 | 0 | -4.05 | 4.7 | 3.21 | 2.14 |
Total Operating Expenses | 77.8 | 79.78 | 77.67 | 92.91 | 79.69 | 87.37 |
Operating Income | 106.36 | 98.94 | 202.54 | 215.16 | 165.68 | -6.9 |
Interest Income | 6.79 | 6.35 | 8.07 | 4.98 | 2.8 | 2.05 |
Interest Expense | -14.53 | -15.36 | -20.24 | -26.7 | -33.21 | -31.96 |
Total Non-Operating Income (Expense) | -7.74 | -9.01 | -12.17 | -21.71 | -30.41 | -29.91 |
Pretax Income | 98.62 | 89.93 | 190.37 | 193.45 | 135.27 | -36.82 |
Provision for Income Taxes | 1.58 | 1.49 | 1.89 | 1.23 | 0.4 | 0.45 |
Net Income | 97.04 | 88.44 | 188.48 | 192.23 | 134.87 | -37.26 |
Net Income to Common | 97.04 | 88.44 | 188.48 | 192.23 | 134.87 | -37.26 |
Net Income Growth | -35.74% | -53.08% | -1.95% | 42.53% | - | - |
Shares Outstanding (Basic) | 119 | 119 | 121 | 122 | 122 | 122 |
Shares Outstanding (Diluted) | 119 | 119 | 121 | 122 | 122 | 122 |
Shares Change (YoY) | -0.94% | -1.25% | -1.24% | -0.21% | -0.01% | -0.65% |
EPS (Basic) | 0.81 | 0.74 | 1.56 | 1.57 | 0.11 | -0.30 |
EPS (Diluted) | 0.81 | 0.74 | 1.56 | 1.57 | 0.11 | -0.30 |
EPS Growth | -35.11% | -52.49% | -0.70% | 1331.82% | - | - |
Free Cash Flow | 85.74 | 91.67 | 143.12 | 251.44 | 112.32 | 24.79 |
Free Cash Flow Growth | 8.86% | -35.95% | -43.08% | 123.86% | 353.02% | -65.62% |
Free Cash Flow Per Share | 0.72 | 0.77 | 1.19 | 2.06 | 0.92 | 0.20 |
Dividends Per Share | 0.404 | 0.404 | 0.546 | 0.415 | 0.180 | - |
Dividend Growth | -26.01% | -26.01% | 31.70% | 130.33% | - | - |
Gross Margin | 53.08% | 50.86% | 56.82% | 56.65% | 50.65% | 32.53% |
Operating Margin | 30.66% | 28.16% | 41.07% | 39.57% | 34.20% | -2.79% |
Profit Margin | 27.97% | 25.17% | 38.22% | 35.35% | 27.84% | -15.06% |
FCF Margin | 24.71% | 26.09% | 29.02% | 46.23% | 23.19% | 10.02% |
EBITDA | 159.2 | 152.73 | 260.94 | 277.62 | 226.52 | 57.9 |
EBITDA Margin | 45.89% | 43.46% | 52.92% | 51.05% | 46.76% | 23.41% |
EBIT | 106.36 | 98.94 | 202.54 | 215.16 | 165.68 | -6.9 |
EBIT Margin | 30.66% | 28.16% | 41.07% | 39.57% | 34.20% | -2.79% |
Effective Tax Rate | 1.60% | 1.66% | 0.99% | 0.63% | 0.30% | -1.21% |