Industrie De Nora S.p.A. (BIT:DNR)
Italy · Delayed Price · Currency is EUR 6.63
-0.12 (-1.78%)
Sep 1, 2026, 5:35 PM CET
Industrie De Nora Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 862.45 | 874.96 | 862.61 | 856.41 | 852.83 | 615.88 |
Other Revenue | 4.56 | 7.13 | 8.12 | 11.94 | 4.38 | 2.98 |
| 867.01 | 882.08 | 870.73 | 868.35 | 857.21 | 618.86 | |
Revenue Growth | -2.25% | 1.30% | 0.27% | 1.30% | 38.51% | 22.52% |
Cost of Revenue | 521.13 | 534.71 | 550.53 | 537.37 | 524.23 | 368.87 |
Gross Profit | 345.88 | 347.38 | 320.21 | 330.98 | 332.97 | 249.99 |
Selling, General & Admin | 164.2 | 165.13 | 158.79 | 147.75 | 138.18 | 118.56 |
Other Operating Expenses | 16.02 | 19.09 | 15.44 | 7.88 | 12.53 | 13.19 |
Operating Expenses | 215.31 | 219.82 | 208.52 | 186.25 | 178.84 | 157.98 |
Operating Income | 130.57 | 127.56 | 111.68 | 144.73 | 154.14 | 92.01 |
Interest Expense | -2.37 | -4.38 | -6.4 | -8.73 | -6.42 | -4.66 |
Interest & Investment Income | 2.33 | 3.69 | 4.32 | 3.56 | 0.71 | 0.28 |
Earnings From Equity Investments | -17.53 | -1.89 | 4.58 | 5.44 | -1.2 | 8.83 |
Currency Exchange Gain (Loss) | -1.92 | -6.59 | 0.49 | -2.54 | 1.33 | 5.1 |
Other Non Operating Income (Expenses) | -0.47 | -0.04 | -1.35 | -1.86 | 0.5 | -3.36 |
EBT Excluding Unusual Items | 110.62 | 118.35 | 113.33 | 140.59 | 149.06 | 98.21 |
Merger & Restructuring Charges | -0.12 | -0.08 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | -3.19 |
Gain (Loss) on Sale of Investments | - | - | - | 133.22 | - | - |
Gain (Loss) on Sale of Assets | -0.8 | -0.03 | 5.26 | -0.65 | -0.33 | -1.8 |
Asset Writedown | 0.22 | 0.29 | -0.94 | -8.92 | -8.99 | 0.24 |
Other Unusual Items | - | - | - | - | -19.36 | - |
Pretax Income | 110 | 118.65 | 117.76 | 265.28 | 120.43 | 93.55 |
Income Tax Expense | 34 | 35.92 | 34.45 | 34.23 | 30.77 | 27.11 |
Earnings From Continuing Operations | 76 | 82.73 | 83.31 | 231.05 | 89.67 | 66.45 |
Net Income to Company | - | 82.73 | 83.31 | 231.05 | 89.67 | 66.45 |
Minority Interest in Earnings | -0.11 | -0.39 | 0.06 | -1 | -0.1 | 0.25 |
Net Income | 75.9 | 82.34 | 83.38 | 230.05 | 89.56 | 66.7 |
Net Income to Common | 75.9 | 82.34 | 83.38 | 230.05 | 89.56 | 66.7 |
Net Income Growth | -3.58% | -1.24% | -63.76% | 156.86% | 34.29% | 104.38% |
Shares Outstanding (Basic) | 199 | 199 | 199 | 202 | 190 | 177 |
Shares Outstanding (Diluted) | 199 | 199 | 199 | 202 | 190 | 177 |
Shares Change | 0.03% | -0.09% | -1.29% | 6.03% | 7.41% | 0.50% |
EPS (Basic) | 0.38 | 0.41 | 0.42 | 1.14 | 0.47 | 0.38 |
EPS (Diluted) | 0.37 | 0.41 | 0.42 | 1.14 | 0.47 | 0.38 |
EPS Growth | -6.60% | -2.18% | -63.23% | 142.55% | 24.78% | 103.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.64 | 51.4 | 51.53 | 59.25 | 74.86 | -39.43 |
Free Cash Flow Per Share | -0.06 | 0.26 | 0.26 | 0.29 | 0.39 | -0.22 |
Dividend Per Share | 0.103 | 0.103 | 0.104 | 0.123 | 0.120 | - |
Dividend Growth | -0.96% | -0.96% | -15.45% | 2.50% | - | - |
Gross Margin | 39.89% | 39.38% | 36.78% | 38.12% | 38.84% | 40.39% |
Operating Margin | 15.06% | 14.46% | 12.83% | 16.67% | 17.98% | 14.87% |
Profit Margin | 8.75% | 9.33% | 9.57% | 26.49% | 10.45% | 10.78% |
Free Cash Flow Margin | -1.34% | 5.83% | 5.92% | 6.82% | 8.73% | -6.37% |
EBITDA | 155.78 | 156.44 | 139.2 | 168.94 | 177.84 | 114.93 |
EBITDA Margin | 17.97% | 17.74% | 15.99% | 19.45% | 20.75% | 18.57% |
D&A For EBITDA | 25.21 | 28.88 | 27.52 | 24.2 | 23.7 | 22.92 |
EBIT | 130.57 | 127.56 | 111.68 | 144.73 | 154.14 | 92.01 |
EBIT Margin | 15.06% | 14.46% | 12.83% | 16.67% | 17.98% | 14.87% |
Effective Tax Rate | 30.91% | 30.27% | 29.25% | 12.90% | 25.55% | 28.98% |