Doxee S.p.A. (BIT: DOX)
Italy
· Delayed Price · Currency is EUR 1.440
-0.040 (-2.70%)
Dec 20, 2024, 2:00 PM CET
Doxee Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 28.7 | 28.66 | 26.29 | 22.98 | 21.27 | 19.32 | Upgrade
|
| Other Revenue | 0.2 | 0.06 | 0.05 | 0.13 | 0.69 | 1.03 | Upgrade
|
| Revenue | 28.9 | 28.72 | 26.35 | 23.12 | 21.96 | 20.36 | Upgrade
|
| Revenue Growth (YoY) | 5.29% | 9.01% | 13.98% | 5.29% | 7.87% | 24.84% | Upgrade
|
| Cost of Revenue | 27.52 | 28.27 | 22.47 | 17.33 | 15.74 | 14.68 | Upgrade
|
| Gross Profit | 1.38 | 0.45 | 3.88 | 5.79 | 6.21 | 5.68 | Upgrade
|
| Selling, General & Admin | 0.34 | 0.25 | 0.18 | 0.41 | 0.97 | 0.82 | Upgrade
|
| Other Operating Expenses | 0.87 | 1.06 | 0.32 | 0.4 | 0.31 | 0.24 | Upgrade
|
| Operating Expenses | 6.02 | 5.66 | 3.75 | 4.35 | 4.06 | 3.41 | Upgrade
|
| Operating Income | -4.64 | -5.21 | 0.13 | 1.44 | 2.16 | 2.27 | Upgrade
|
| Interest Expense | -0.81 | -0.59 | -0.19 | -0.19 | -0.19 | -0.2 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.13 | 0 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | -0.3 | 0.19 | 0.31 | -0.38 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.45 | 0.34 | 0.59 | 0.45 | -0.06 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -4.85 | -5.62 | 0.72 | 2 | 1.52 | 2.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.09 | -0 | - | - | Upgrade
|
| Pretax Income | -4.85 | -5.62 | 0.63 | 2 | 1.52 | 2.11 | Upgrade
|
| Income Tax Expense | -0.58 | -0.52 | 0.14 | 0.23 | 0.59 | 0.41 | Upgrade
|
| Earnings From Continuing Operations | -4.27 | -5.1 | 0.49 | 1.77 | 0.93 | 1.7 | Upgrade
|
| Net Income to Company | - | -5.1 | 0.49 | 1.77 | 0.93 | 1.7 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.01 | 0.02 | 0.01 | - | Upgrade
|
| Net Income | -4.27 | -5.1 | 0.49 | 1.79 | 0.94 | 1.7 | Upgrade
|
| Net Income to Common | -4.27 | -5.1 | 0.49 | 1.79 | 0.94 | 1.7 | Upgrade
|
| Net Income Growth | - | - | -72.95% | 90.83% | -44.58% | 182.52% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 9 | 9 | 8 | 7 | - | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 9 | 9 | 8 | 7 | - | Upgrade
|
| Shares Change (YoY) | 33.16% | -0.24% | 9.21% | 9.76% | - | - | Upgrade
|
| EPS (Basic) | -0.37 | -0.59 | 0.06 | 0.23 | 0.13 | - | Upgrade
|
| EPS (Diluted) | -0.37 | -0.59 | 0.06 | 0.23 | 0.13 | - | Upgrade
|
| EPS Growth | - | - | -75.23% | 73.87% | - | - | Upgrade
|
| Free Cash Flow | -3.57 | -5.81 | -2.33 | -0.37 | 3.73 | 3.8 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.68 | -0.27 | -0.05 | 0.52 | - | Upgrade
|
| Gross Margin | 4.78% | 1.57% | 14.72% | 25.05% | 28.30% | 27.88% | Upgrade
|
| Operating Margin | -16.05% | -18.14% | 0.48% | 6.22% | 9.82% | 11.15% | Upgrade
|
| Profit Margin | -14.77% | -17.77% | 1.84% | 7.76% | 4.28% | 8.34% | Upgrade
|
| Free Cash Flow Margin | -12.34% | -20.24% | -8.84% | -1.61% | 16.99% | 18.68% | Upgrade
|
| EBITDA | -4 | -4.48 | 0.45 | 1.76 | 2.52 | 2.81 | Upgrade
|
| EBITDA Margin | -13.83% | -15.61% | 1.71% | 7.59% | 11.49% | 13.83% | Upgrade
|
| D&A For EBITDA | 0.64 | 0.73 | 0.32 | 0.32 | 0.37 | 0.54 | Upgrade
|
| EBIT | -4.64 | -5.21 | 0.13 | 1.44 | 2.16 | 2.27 | Upgrade
|
| EBIT Margin | -16.05% | -18.14% | 0.48% | 6.22% | 9.82% | 11.15% | Upgrade
|
| Effective Tax Rate | - | - | 22.22% | 11.31% | 38.84% | 19.41% | Upgrade
|
| Revenue as Reported | - | - | - | - | 21.99 | 20.88 | Upgrade
|
| Advertising Expenses | - | 0.06 | 0.14 | 0.03 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.