Doxee S.p.A. (BIT:DOX)

Doxee Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0	0	0	2.59	5.85
Short-Term Investments	1.43	1.05	0.77	-	-
Cash & Short-Term Investments	1.43	1.06	0.78	2.59	5.85
Cash Growth	34.93%	36.19%	-70.05%	-55.68%	81.95%
Accounts Receivable	9.77	7.54	8	8.75	9.83
Other Receivables	1.96	2.36	3.88	3.49	2.44
Receivables	11.73	9.9	11.89	12.25	12.27
Other Current Assets	0.02	0.02	-	0.02	0.04
Total Current Assets	13.18	10.98	12.66	14.86	18.16
Property, Plant & Equipment	10.89	10.01	1.47	1.58	1.4
Long-Term Investments	-	-	0	0.03	0
Goodwill	7.77	7.77	7.77	7.74	-
Other Intangible Assets	10.6	14.21	23.45	20.27	10.99
Long-Term Deferred Tax Assets	0.35	0.6	1.29	0.83	0.36
Other Long-Term Assets	0.09	0.09	0.08	0.16	0.25
Total Assets	42.88	43.66	46.72	45.46	31.17

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	11.37	8.11	7.5	7.32	6.78
Accrued Expenses	0.81	0.32	2.51	3.15	1.8
Short-Term Debt	2.71	3.07	0.73	0.83	0.41
Current Portion of Long-Term Debt	4.89	4.24	5.79	3.41	1.92
Current Portion of Leases	0.38	0.52	0.48	0.43	0.32
Current Income Taxes Payable	0.17	0.1	0.06	0.06	0.02
Current Unearned Revenue	0.8	0.27	1.61	0.62	0.61
Other Current Liabilities	0.35	1.18	1.3	0.55	0.47
Total Current Liabilities	21.48	17.81	19.98	16.38	12.33
Long-Term Debt	6.99	10.87	13.88	11.5	5.76
Long-Term Leases	0.73	0.92	0.83	0.88	0.76
Long-Term Unearned Revenue	2.11	2.68	2.35	1.77	1.78
Pension & Post-Retirement Benefits	1.9	1.91	2.02	1.81	1.72
Long-Term Deferred Tax Liabilities	0.8	0.97	1.12	1.21	0.02
Other Long-Term Liabilities	0	0	0	0.27	0.02
Total Liabilities	34.02	35.16	40.18	33.82	22.38

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	2.57	2.54	1.91	1.91	1.77
Additional Paid-In Capital	14.07	13.8	8.55	8.55	5.65
Retained Earnings	-7.36	-7.89	-10.12	-4.49	-2.48
Comprehensive Income & Other	-0.42	0.04	6.2	5.66	3.85
Total Common Equity	8.86	8.5	6.55	11.64	8.78
Minority Interest	-	-	-	0.01	0
Shareholders' Equity	8.86	8.5	6.55	11.65	8.78
Total Liabilities & Equity	42.88	43.66	46.72	45.46	31.17

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	15.7	19.62	21.71	17.06	9.16
Net Cash (Debt)	-14.28	-18.56	-20.94	-14.46	-3.32
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-1.23	-1.62	-2.44	-1.68	-0.42
Filing Date Shares Outstanding	11.57	11.46	8.6	8.62	7.89
Total Common Shares Outstanding	11.57	11.46	8.6	8.62	7.89
Working Capital	-8.3	-6.83	-7.32	-1.52	5.83
Book Value Per Share	0.77	0.74	0.76	1.35	1.11
Tangible Book Value	-9.51	-13.49	-24.67	-16.37	-2.21
Tangible Book Value Per Share	-0.82	-1.18	-2.87	-1.90	-0.28

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 2, 2026

Data Sources Report a data error