E-Globe Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Operating Revenue	33	26.78	15.37	5.83	6.39	6.01
Other Revenue	0.71	0.66	0.1	0.05	-	-
Revenue	33.71	27.44	15.47	5.88	6.47	6.14
Revenue Growth (YoY)	472.95%	77.33%	163.00%	-9.07%	5.46%	11.18%
Cost of Revenue	34.26	28.33	11.67	5.72	4.8	4.61
Gross Profit	-0.55	-0.89	3.8	0.17	1.67	1.52
Selling, General & Admin	0.25	0.28	0.13	0.04	0.42	0.36
Amortization of Goodwill & Intangibles	0.79	0.63	0.04	-	-	-
Other Operating Expenses	-0.05	0.22	0.02	0.08	1.04	0.98
Operating Expenses	1.06	1.21	0.22	0.12	1.49	1.36
Operating Income	-1.61	-2.09	3.58	0.04	0.18	0.17
Interest Expense	-0.58	-0.58	-1.2	-0.02	-	-
Currency Exchange Gain (Loss)	-0	-0	-0	-	-	-
Other Non Operating Income (Expenses)	-0.4	0.56	0	0	-0.01	-0.01
Pretax Income	-2.6	-2.12	2.38	0.02	0.17	0.16
Income Tax Expense	-0.15	0	0.75	0.01	0.05	0.05
Earnings From Continuing Operations	-	-2.12	1.63	0.02	0.12	0.11
Net Income to Company	-	-2.12	1.63	0.02	-	-
Net Income	-2.44	-2.12	1.63	0.02	0.12	0.11
Net Income to Common	-2.44	-2.12	1.63	0.02	-	-
Net Income Growth	-	-	8591.74%	-84.46%	6.14%	32.56%
Free Cash Flow	-	-	0.22	-0.68	-	-
Gross Margin	-1.64%	-3.24%	24.58%	2.84%	25.81%	24.82%
Operating Margin	-4.79%	-7.63%	23.17%	0.73%	2.80%	2.71%
Profit Margin	-7.25%	-7.73%	10.56%	0.32%	-	-
Free Cash Flow Margin	-	-	1.44%	-11.62%	-	-
EBITDA	-0.75	-1.39	3.66	-	0.21	0.19
EBITDA Margin	-2.24%	-5.07%	23.62%	-	3.18%	3.02%
D&A For EBITDA	0.86	0.7	0.07	-	-	-
EBIT	-1.61	-2.09	3.58	0.04	0.18	0.17
EBIT Margin	-4.79%	-7.63%	23.17%	0.73%	2.80%	2.71%
Effective Tax Rate	-	-	31.42%	23.49%	-	-
Revenue as Reported	33.81	27.44	15.49	5.9	-	-
Advertising Expenses	-	0.1	0.1	0.04	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.