E-Globe Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2021	FY 2020	FY 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Operating Revenue	32.62	26.78	15.37	5.83	6.39
Other Revenue	-	-	0.1	0.05	-
Revenue	32.62	26.78	15.47	5.88	6.47
Revenue Growth (YoY)	21.79%	73.07%	163.00%	-9.07%	5.46%
Cost of Revenue	33.61	28.43	11.67	5.72	4.8
Gross Profit	-0.99	-1.65	3.8	0.17	1.67
Selling, General & Admin	0.18	0.19	0.13	0.04	0.42
Amortization of Goodwill & Intangibles	0.69	0.63	0.04	-	-
Other Operating Expenses	-0.31	-0.15	0.02	0.08	1.04
Operating Expenses	0.62	0.74	0.22	0.12	1.49
Operating Income	-1.61	-2.38	3.58	0.04	0.18
Interest Expense	-0.73	-0.58	-1.2	-0.02	-
Currency Exchange Gain (Loss)	0.03	-0	-0	-	-
Other Non Operating Income (Expenses)	0.05	0.85	0	0	-0.01
Pretax Income	-2.26	-2.12	2.38	0.02	0.17
Income Tax Expense	-	0	0.75	0.01	0.05
Earnings From Continuing Operations	-2.26	-2.12	1.63	0.02	0.12
Net Income to Company	-2.26	-2.12	1.63	0.02	-
Net Income	-2.26	-2.12	1.63	0.02	0.12
Net Income to Common	-2.26	-2.12	1.63	0.02	-
Net Income Growth	-	-	8591.74%	-84.46%	6.14%
Free Cash Flow	-1.22	-	0.22	-0.68	-
Gross Margin	-3.03%	-6.15%	24.58%	2.84%	25.81%
Operating Margin	-4.94%	-8.90%	23.17%	0.73%	2.80%
Profit Margin	-6.93%	-7.92%	10.56%	0.32%	-
Free Cash Flow Margin	-3.74%	-	1.44%	-11.62%	-
EBITDA	-0.86	-1.68	3.66	-	0.21
EBITDA Margin	-2.63%	-6.28%	23.62%	-	3.18%
D&A For EBITDA	0.75	0.7	0.07	-	-
EBIT	-1.61	-2.38	3.58	0.04	0.18
EBIT Margin	-4.94%	-8.90%	23.17%	0.73%	2.80%
Effective Tax Rate	-	-	31.42%	23.49%	-
Revenue as Reported	33.11	27.44	15.49	5.9	-
Advertising Expenses	-	-	0.1	0.04	-