EuroGroup Laminations Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	831.03	869.39	835.94	851.11	556.9
Other Revenue	9.51	6.65	4.01	5.27	2.21
Revenue	840.54	876.04	839.95	856.38	559.12
Revenue Growth (YoY)	-4.05%	4.30%	-1.92%	53.17%	49.05%
Cost of Revenue	637.12	645.51	614.65	636.57	412.06
Gross Profit	203.41	230.53	225.3	219.82	147.06
Selling, General & Admin	118.83	120.88	109.34	107.43	89.1
Other Operating Expenses	3.95	1.91	1.97	4.71	2.09
Operating Expenses	180.81	167.38	145.04	138.24	114.46
Operating Income	22.6	63.15	80.26	81.58	32.6
Interest Expense	-26.11	-61,749	-64,756	-9.53	-5.79
Interest & Investment Income	4.17	-	-	0.07	0.07
Earnings From Equity Investments	-	-	-	-	2.85
Currency Exchange Gain (Loss)	-1.75	6.06	-6.43	-1.21	1.08
Other Non Operating Income (Expenses)	-	61,724	64,737	-2.11	-1.13
EBT Excluding Unusual Items	-1.1	44.42	55.49	68.79	29.67
Gain (Loss) on Sale of Assets	-	2.38	-0.04	-0.23	-
Asset Writedown	-	-	-	-4.95	-
Pretax Income	-1.1	46.8	55.44	63.62	29.67
Income Tax Expense	-0.96	10.27	16.83	19.84	8.98
Earnings From Continuing Operations	-0.14	36.54	38.61	43.78	20.69
Net Income to Company	-0.14	36.54	38.61	43.78	20.69
Minority Interest in Earnings	-1.54	-5.4	-4.55	-4.49	-1.94
Net Income	-1.68	31.14	34.06	39.29	18.75
Net Income to Common	-1.68	31.14	34.06	39.29	18.75
Net Income Growth	-	-8.57%	-13.31%	109.51%	752.36%
Shares Outstanding (Basic)	168	163	162	122	6
Shares Outstanding (Diluted)	168	163	162	122	6
Shares Change (YoY)	2.79%	0.37%	32.90%	1899.98%	15.19%
EPS (Basic)	-0.01	0.19	0.21	0.32	3.07
EPS (Diluted)	-0.01	0.19	0.21	0.32	3.07
EPS Growth	-	-8.91%	-34.77%	-89.52%	639.96%
Free Cash Flow	60.57	-24.47	-46.99	-105.2	11.32
Free Cash Flow Per Share	0.36	-0.15	-0.29	-0.86	1.85
Dividend Per Share	-	0.042	0.042	-	-
Gross Margin	24.20%	26.31%	26.82%	25.67%	26.30%
Operating Margin	2.69%	7.21%	9.55%	9.53%	5.83%
Profit Margin	-0.20%	3.55%	4.06%	4.59%	3.35%
Free Cash Flow Margin	7.21%	-2.79%	-5.59%	-12.28%	2.02%
EBITDA	80.63	97.58	105.6	100.59	49.44
EBITDA Margin	9.59%	11.14%	12.57%	11.75%	8.84%
D&A For EBITDA	58.03	34.43	25.34	19.01	16.84
EBIT	22.6	63.15	80.26	81.58	32.6
EBIT Margin	2.69%	7.21%	9.55%	9.53%	5.83%
Effective Tax Rate	-	21.94%	30.36%	31.19%	30.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.