EuroGroup Laminations S.p.A. (BIT:EGLA)
Italy
· Delayed Price · Currency is EUR 2.300
-0.052 (-2.21%)
At close: Mar 31, 2025, 5:30 PM CET
EuroGroup Laminations Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 31.14 | 34.06 | 39.29 | 18.75 | 2.2 | Upgrade
|
| Depreciation & Amortization | 44.59 | 33.73 | 26.09 | 23.27 | 18.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.09 | -0.07 | - | -0.04 | -0.36 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 4.95 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -2.85 | -0.71 | Upgrade
|
| Stock-Based Compensation | 0.87 | 0.27 | 2.16 | 3.7 | 1.27 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.46 | 0.7 | 1.71 | -0.12 | 1.28 | Upgrade
|
| Other Operating Activities | 30 | 20.28 | 47.87 | 19.36 | -3.09 | Upgrade
|
| Change in Accounts Receivable | -21.8 | 35.23 | -55.27 | -30.62 | 8.68 | Upgrade
|
| Change in Inventory | -11.42 | -20.02 | -129.56 | -87.96 | -0.14 | Upgrade
|
| Change in Accounts Payable | -12.59 | -46 | 89.08 | 107.54 | 24.06 | Upgrade
|
| Change in Income Taxes | -8.28 | 5.16 | -6.77 | -0.47 | -4.03 | Upgrade
|
| Change in Other Net Operating Assets | 7.7 | -16.09 | -40.4 | -2.16 | 8.74 | Upgrade
|
| Operating Cash Flow | 60.6 | 47.25 | -20.85 | 48.41 | 56.21 | Upgrade
|
| Operating Cash Flow Growth | 28.24% | - | - | -13.88% | 109.13% | Upgrade
|
| Capital Expenditures | -85.07 | -94.25 | -84.35 | -37.09 | -24.78 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.24 | 0.3 | - | 0.81 | 1.01 | Upgrade
|
| Cash Acquisitions | -13.9 | -12.04 | - | 19.04 | 1.09 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.41 | -1.58 | -0.75 | -0.32 | -0.54 | Upgrade
|
| Investment in Securities | -5.15 | -51.55 | - | - | - | Upgrade
|
| Other Investing Activities | 5.17 | 5.71 | 0.46 | 2.23 | 0.8 | Upgrade
|
| Investing Cash Flow | -100.13 | -153.4 | -84.65 | -15.34 | -22.42 | Upgrade
|
| Short-Term Debt Issued | 51.07 | 32.95 | 66.9 | 11.78 | 8.38 | Upgrade
|
| Long-Term Debt Issued | 121.95 | 37.44 | 108.76 | 56.19 | 131.48 | Upgrade
|
| Total Debt Issued | 173.02 | 70.39 | 175.66 | 67.97 | 139.86 | Upgrade
|
| Short-Term Debt Repaid | -39.48 | -57.61 | -12.65 | -18.06 | -33.11 | Upgrade
|
| Long-Term Debt Repaid | -63.82 | -43.59 | -72.9 | -44.92 | -103.01 | Upgrade
|
| Total Debt Repaid | -103.3 | -101.2 | -85.54 | -62.98 | -136.12 | Upgrade
|
| Net Debt Issued (Repaid) | 69.72 | -30.81 | 90.11 | 4.99 | 3.74 | Upgrade
|
| Issuance of Common Stock | - | 243.75 | - | - | 36.02 | Upgrade
|
| Repurchase of Common Stock | -10.87 | -6.51 | - | - | - | Upgrade
|
| Common Dividends Paid | -8.09 | -1 | -5.33 | -2.52 | -0.04 | Upgrade
|
| Other Financing Activities | -24.43 | -14.19 | -5.58 | -7.41 | -5.73 | Upgrade
|
| Financing Cash Flow | 26.33 | 191.24 | 79.2 | -4.94 | 33.98 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.41 | 3.24 | 5.14 | 1.88 | -4.96 | Upgrade
|
| Net Cash Flow | -17.61 | 88.33 | -21.16 | 30.01 | 62.82 | Upgrade
|
| Free Cash Flow | -24.47 | -46.99 | -105.2 | 11.32 | 31.44 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -64.00% | 646.32% | Upgrade
|
| Free Cash Flow Margin | -2.79% | -5.59% | -12.28% | 2.02% | 8.38% | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.29 | -0.86 | 1.85 | 5.92 | Upgrade
|
| Cash Interest Paid | 24.43 | 20.83 | 12.16 | 7.41 | 5.73 | Upgrade
|
| Cash Income Tax Paid | 9.36 | 19.88 | 2.45 | 3.42 | 1.61 | Upgrade
|
| Levered Free Cash Flow | -85.43 | -61.75 | -132.01 | -4.25 | 33.95 | Upgrade
|
| Unlevered Free Cash Flow | -65.84 | -48.12 | -126.05 | -0.63 | 36.72 | Upgrade
|
| Change in Net Working Capital | 64.31 | 36.46 | 120.19 | 10.55 | -41.44 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.