EdgeLab Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	0.16	1.08	1.42
Other Revenue	0.07	0.33	0.11
Revenue	0.22	1.41	1.54
Revenue Growth (YoY)	-84.26%	-8.09%	-
Cost of Revenue	0.6	1	0.99
Gross Profit	-0.37	0.41	0.54
Selling, General & Admin	0.78	0.58	0.37
Amortization of Goodwill & Intangibles	0.14	0	0
Other Operating Expenses	-0.62	-0.17	-0.35
Operating Expenses	0.31	0.41	0.02
Operating Income	-0.68	-0	0.52
Interest Expense	-0	-0	-0
Currency Exchange Gain (Loss)	0	0	0
Other Non Operating Income (Expenses)	0	0	-
Pretax Income	-0.68	-0	0.52
Income Tax Expense	-	-	0.12
Net Income	-0.68	-0	0.4
Net Income to Common	-0.68	-0	0.4
Shares Outstanding (Basic)	3	-	-
Shares Outstanding (Diluted)	3	-	-
EPS (Basic)	-0.22	-	-
EPS (Diluted)	-0.22	-	-
Free Cash Flow	-1.26	0.67	0.05
Free Cash Flow Per Share	-0.41	-	-
Gross Margin	-168.53%	29.25%	35.24%
Operating Margin	-306.23%	-0.08%	33.99%
Profit Margin	-306.66%	-0.08%	25.85%
Free Cash Flow Margin	-565.92%	47.55%	3.48%
EBITDA	-0.67	0	0.53
EBITDA Margin	-	0.29%	34.28%
D&A For EBITDA	0.01	0.01	0
EBIT	-0.68	-0	0.52
EBIT Margin	-	-0.08%	33.99%
Effective Tax Rate	-	-	23.53%
Revenue as Reported	1.39	1.6	1.89