Elica S.p.A. (BIT:ELC)
Italy · Delayed Price · Currency is EUR 1.180
+0.025 (2.16%)
At close: Sep 4, 2026
Elica Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 444.02 | 460.56 | 452.09 | 473.2 | 548.57 | 541.29 |
Other Revenue | - | - | -0 | -0 | - | - |
| 444.02 | 460.56 | 452.09 | 473.2 | 548.57 | 541.29 | |
Revenue Growth | -2.36% | 1.87% | -4.46% | -13.74% | 1.34% | 19.59% |
Cost of Revenue | 237.54 | 248.19 | 243.18 | 262.96 | 310.02 | 290.65 |
Gross Profit | 206.49 | 212.37 | 208.92 | 210.25 | 238.55 | 250.64 |
Selling, General & Admin | 189.83 | 188.4 | 183.14 | 169.66 | 188.53 | 188.99 |
Other Operating Expenses | -5.36 | -0.22 | -1.87 | -4.46 | -6.18 | 7.5 |
Operating Expenses | 206.87 | 211.02 | 204.27 | 188.93 | 205.88 | 221.32 |
Operating Income | -0.39 | 1.34 | 4.65 | 21.32 | 32.67 | 29.33 |
Interest Expense | -8.11 | -6.29 | -6.37 | -4.99 | -2.46 | -2.23 |
Interest & Investment Income | 1.22 | 0.14 | 0.36 | 0.27 | 0.23 | 0.41 |
Earnings From Equity Investments | -0.07 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -0.37 | -0.83 | -1.45 | -0.77 | 1.61 | 0.06 |
Other Non Operating Income (Expenses) | -1.54 | -1.54 | 10.56 | -0.64 | -0.69 | 15.14 |
EBT Excluding Unusual Items | -9.25 | -7.17 | 7.74 | 15.2 | 31.37 | 42.7 |
Merger & Restructuring Charges | -2.4 | -1.9 | -0.52 | -0.48 | -5.63 | -15.81 |
Impairment of Goodwill | - | - | -0.3 | -0.14 | - | -3.79 |
Asset Writedown | 0.12 | - | - | - | - | - |
Pretax Income | -11.24 | -8.78 | 7.54 | 15.14 | 25.86 | 23.24 |
Income Tax Expense | -0.39 | -0.45 | -1.79 | 3.87 | 7.68 | 5.77 |
Earnings From Continuing Operations | -10.85 | -8.34 | 9.33 | 11.27 | 18.18 | 17.47 |
Minority Interest in Earnings | -1.55 | -1.62 | -1.46 | -1.5 | -1.57 | -5.35 |
Net Income | -12.39 | -9.96 | 7.87 | 9.78 | 16.61 | 12.12 |
Net Income to Common | -12.39 | -9.96 | 7.87 | 9.78 | 16.61 | 12.12 |
Net Income Growth | - | - | -19.51% | -41.14% | 37.04% | - |
Shares Outstanding (Basic) | 59 | 59 | 62 | 62 | 63 | 63 |
Shares Outstanding (Diluted) | 59 | 59 | 62 | 62 | 63 | 63 |
Shares Change | -2.65% | -4.51% | -1.09% | -0.87% | -0.45% | - |
EPS (Basic) | -0.21 | -0.17 | 0.13 | 0.16 | 0.26 | 0.19 |
EPS (Diluted) | -0.21 | -0.17 | 0.13 | 0.16 | 0.26 | 0.19 |
EPS Growth | - | - | -18.61% | -40.64% | 37.66% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.2 | 18.18 | 13.59 | 14.55 | 24.37 | 38.71 |
Free Cash Flow Per Share | 0.26 | 0.31 | 0.22 | 0.23 | 0.39 | 0.61 |
Dividend Per Share | - | - | 0.040 | 0.050 | 0.070 | 0.060 |
Dividend Growth | - | - | -20.00% | -28.57% | 16.67% | - |
Gross Margin | 46.50% | 46.11% | 46.21% | 44.43% | 43.48% | 46.30% |
Operating Margin | -0.09% | 0.29% | 1.03% | 4.50% | 5.96% | 5.42% |
Profit Margin | -2.79% | -2.16% | 1.74% | 2.07% | 3.03% | 2.24% |
Free Cash Flow Margin | 3.42% | 3.95% | 3.00% | 3.08% | 4.44% | 7.15% |
EBITDA | 15.98 | 18.03 | 21.37 | 38.55 | 49.37 | 47.48 |
EBITDA Margin | 3.60% | 3.91% | 4.73% | 8.15% | 9.00% | 8.77% |
D&A For EBITDA | 16.37 | 16.69 | 16.72 | 17.23 | 16.71 | 18.15 |
EBIT | -0.39 | 1.34 | 4.65 | 21.32 | 32.67 | 29.33 |
EBIT Margin | -0.09% | 0.29% | 1.03% | 4.50% | 5.96% | 5.42% |
Effective Tax Rate | - | - | - | 25.57% | 29.70% | 24.82% |
Advertising Expenses | - | 6.2 | 8.25 | 4.52 | 5.85 | 5.13 |