ELES Semiconductor Equipment S.p.A. (BIT:ELES)

BIT:ELES Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	36.24	35.71	32.79	26.09	19.02
Other Revenue	-	0.02	0.01	0.01	0.03
Revenue	36.24	35.73	32.79	26.1	19.04
Revenue Growth (YoY)	1.44%	8.97%	25.64%	37.05%	5.10%
Cost of Revenue	14.24	12.39	12.04	12.06	8.09
Gross Profit	22	23.34	20.75	14.04	10.96
Selling, General & Admin	14.8	17.21	15.37	10.84	8.22
Other Operating Expenses	1.32	0.93	0.46	-0.01	-0.1
Operating Expenses	19.26	21.32	18.39	12.85	9.94
Operating Income	2.74	2.02	2.36	1.19	1.02
Interest Expense	-0.59	-0.92	-0.95	-0.23	-0.1
Interest & Investment Income	0.2	0.29	0.16	0.05	0.02
Currency Exchange Gain (Loss)	-0.25	0.14	-0.07	-0.02	0.12
Other Non Operating Income (Expenses)	0.64	0.02	0.03	-	-0
EBT Excluding Unusual Items	2.75	1.55	1.53	0.99	1.07
Other Unusual Items	-	0.32	-0.21	0.01	0.04
Pretax Income	2.75	1.86	1.32	1	1.12
Income Tax Expense	0.66	0.62	0.52	0.35	0.26
Earnings From Continuing Operations	2.09	1.24	0.8	0.65	0.85
Net Income to Company	2.09	1.24	0.8	0.65	0.85
Minority Interest in Earnings	-	-	-	0	-
Net Income	2.09	1.24	0.8	0.66	0.85
Net Income to Common	2.09	1.24	0.8	0.66	0.85
Net Income Growth	68.38%	55.57%	21.80%	-23.18%	-49.32%
Shares Outstanding (Basic)	-	17	16	14	13
Shares Outstanding (Diluted)	-	17	16	14	13
Shares Change (YoY)	-	7.34%	15.50%	3.42%	3.15%
EPS (Basic)	-	0.07	0.05	0.05	0.07
EPS (Diluted)	-	0.07	0.05	0.05	0.06
EPS Growth	-	44.94%	4.91%	-25.36%	-50.84%
Free Cash Flow	3.69	5.91	1.6	-0.44	-1.7
Free Cash Flow Per Share	-	0.35	0.10	-0.03	-0.13
Gross Margin	60.71%	65.32%	63.29%	53.80%	57.53%
Operating Margin	7.56%	5.64%	7.19%	4.56%	5.36%
Profit Margin	5.78%	3.48%	2.44%	2.51%	4.49%
Free Cash Flow Margin	10.17%	16.54%	4.88%	-1.70%	-8.92%
EBITDA	5.8	3.35	4.86	3.2	2.83
EBITDA Margin	16.01%	9.37%	14.82%	12.25%	14.86%
D&A For EBITDA	3.06	1.33	2.5	2.01	1.81
EBIT	2.74	2.02	2.36	1.19	1.02
EBIT Margin	7.56%	5.64%	7.19%	4.56%	5.36%
Effective Tax Rate	23.89%	33.31%	39.29%	34.96%	23.48%
Revenue as Reported	36.89	36.55	33.66	26.93	19.73
Advertising Expenses	-	0.06	0.05	0.02	0.03

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.