ESI S.p.A. (BIT:ESIGM)
Italy · Delayed Price · Currency is EUR 1.480
+0.040 (2.78%)
At close: Oct 16, 2026
ESI S.p.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 30.16 | 18.42 | 17.53 | 32.46 | 2.37 | 1.17 |
Other Revenue | 0.58 | 0.33 | 0.22 | 0.28 | 0.4 | 0.51 |
| 30.73 | 18.76 | 17.75 | 32.74 | 2.76 | 1.67 | |
Revenue Growth | 103.20% | 5.67% | -45.78% | 1085.65% | 64.98% | -89.09% |
Cost of Revenue | 27.58 | 14.88 | 11.51 | 30.74 | -1.2 | 0.72 |
Gross Profit | 3.15 | 3.87 | 6.25 | 2 | 3.96 | 0.96 |
Selling, General & Admin | 2.24 | 2.85 | 3.04 | 3.42 | 2.5 | 0.79 |
Amortization of Goodwill & Intangibles | 0 | - | 0.22 | 0.22 | - | - |
Other Operating Expenses | 0.74 | 0.16 | 0.18 | 0.17 | 0.75 | 0.09 |
Operating Expenses | 3.47 | 3.49 | 4.02 | 3.97 | 3.25 | 0.88 |
Operating Income | -0.32 | 0.39 | 2.22 | -1.96 | 0.72 | 0.08 |
Interest Expense | -0.19 | -0.15 | -0.19 | -0.24 | -0.37 | -0.07 |
Interest & Investment Income | 0.01 | 0.01 | - | - | 0.01 | 0.04 |
Currency Exchange Gain (Loss) | - | - | -0 | -0.01 | -0 | -0 |
Other Non Operating Income (Expenses) | -0.32 | -0.23 | -0.14 | 0.01 | 0.02 | - |
EBT Excluding Unusual Items | -0.82 | 0.02 | 1.9 | -2.19 | 0.38 | 0.04 |
Gain (Loss) on Sale of Investments | - | - | 0 | - | -0.38 | - |
Pretax Income | -0.82 | 0.02 | 1.9 | -2.19 | 0 | 0.04 |
Income Tax Expense | -0.11 | 0.11 | 0.73 | -0.47 | 0.23 | -0.07 |
Earnings From Continuing Operations | -0.7 | -0.1 | 1.17 | -1.73 | -0.22 | 0.11 |
Minority Interest in Earnings | 0 | 0 | - | - | - | - |
Net Income | -0.7 | -0.09 | 1.17 | -1.73 | -0.22 | 0.11 |
Net Income to Common | -0.7 | -0.09 | 1.17 | -1.73 | -0.22 | 0.11 |
Net Income Growth | - | - | - | - | - | -91.14% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 7 | 7 | 7 |
Shares Change | - | 0.02% | 0.92% | 7.56% | -0.74% | 5.97% |
EPS (Basic) | -0.09 | -0.01 | 0.16 | -0.23 | -0.03 | 0.02 |
EPS (Diluted) | -0.09 | -0.01 | 0.16 | -0.23 | -0.03 | 0.02 |
EPS Growth | - | - | - | - | - | -91.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.43 | -3.37 | 0.96 | 0.44 | -2.23 | -0.21 |
Free Cash Flow Per Share | -0.72 | -0.45 | 0.13 | 0.06 | -0.32 | -0.03 |
Gross Margin | 10.25% | 20.65% | 35.19% | 6.12% | 143.57% | 57.12% |
Operating Margin | -1.05% | 2.06% | 12.53% | -6.00% | 26.00% | 4.67% |
Profit Margin | -2.29% | -0.51% | 6.62% | -5.28% | -8.14% | 6.82% |
Free Cash Flow Margin | -17.66% | -17.99% | 5.43% | 1.33% | -80.70% | -12.55% |
EBITDA | -0.03 | 0.67 | 2.45 | -1.59 | - | - |
EBITDA Margin | -0.10% | 3.57% | 13.81% | -4.84% | - | - |
D&A For EBITDA | 0.29 | 0.28 | 0.23 | 0.38 | - | - |
EBIT | -0.32 | 0.39 | 2.22 | -1.96 | 0.72 | 0.08 |
EBIT Margin | -1.05% | 2.06% | 12.53% | -6.00% | 26.00% | 4.67% |
Effective Tax Rate | - | 627.95% | 38.23% | - | 8873.59% | - |
Revenue as Reported | 19.8 | 22.02 | 25.13 | 17.01 | 30.5 | 5.46 |