FAE Technology S.p.A. (BIT:FAE)
Italy · Delayed Price · Currency is EUR 3.740
-0.110 (-2.86%)
At close: Oct 15, 2026
FAE Technology Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 73.38 | 66.53 | 71.82 | 60.72 | 23.97 | 14.52 |
Other Revenue | 0.4 | 0.55 | 0.33 | 0.33 | 0.4 | 0.18 |
| 73.78 | 67.09 | 72.15 | 61.04 | 24.37 | 14.7 | |
Revenue Growth | 21.39% | -7.02% | 18.20% | 150.49% | 65.81% | 17.84% |
Cost of Revenue | 51.6 | 47.22 | 51.61 | 47.99 | 17.57 | 10.24 |
Gross Profit | 22.18 | 19.87 | 20.54 | 13.05 | 6.8 | 4.46 |
Selling, General & Admin | 16.85 | 15.11 | 12.62 | 7.36 | 4.23 | 3.62 |
Amortization of Goodwill & Intangibles | 1.26 | 0.9 | 1.05 | 0.6 | 0.09 | 0.11 |
Other Operating Expenses | -0.94 | -1.07 | -0.22 | -0.68 | - | - |
Operating Expenses | 18.81 | 16.48 | 14.88 | 8.06 | 4.71 | 3.99 |
Operating Income | 3.37 | 3.38 | 5.65 | 4.99 | 2.09 | 0.47 |
Interest Expense | -0.34 | -0.35 | -0.33 | -0.24 | -0.13 | -0.14 |
Earnings From Equity Investments | - | - | - | - | - | 0.01 |
Currency Exchange Gain (Loss) | -0.05 | 0.03 | -0.07 | -0 | -0.02 | 0 |
Other Non Operating Income (Expenses) | -0.15 | -0.07 | -0.21 | -0.16 | 0 | - |
EBT Excluding Unusual Items | 2.83 | 3 | 5.05 | 4.59 | 1.94 | 0.34 |
Impairment of Goodwill | -0.18 | -0.41 | - | - | - | - |
Asset Writedown | -0.09 | -0.09 | - | - | - | - |
Pretax Income | 2.76 | 2.5 | 5.05 | 4.59 | 1.94 | 0.34 |
Income Tax Expense | 0.81 | 0.93 | 1.49 | 1.34 | 0.48 | 0.04 |
Earnings From Continuing Operations | - | 1.57 | 3.56 | 3.25 | 1.45 | 0.3 |
Net Income to Company | - | 1.57 | 3.56 | 3.25 | 1.45 | 0.3 |
Net Income | 1.95 | 1.57 | 3.56 | 3.25 | 1.45 | 0.3 |
Net Income to Common | 1.95 | 1.57 | 3.56 | 3.25 | 1.45 | 0.3 |
Net Income Growth | 162.32% | -55.95% | 9.51% | 123.92% | 390.38% | - |
Shares Outstanding (Basic) | 22 | 22 | 20 | - | 0 | - |
Shares Outstanding (Diluted) | 22 | 22 | 20 | - | 0 | - |
Shares Change | 9.25% | 9.22% | - | - | - | - |
EPS (Basic) | 0.09 | 0.07 | 0.18 | - | 3.63 | - |
EPS (Diluted) | 0.09 | 0.07 | 0.18 | - | 3.63 | - |
EPS Growth | 140.11% | -59.67% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -9.46 | 0.36 | 0.76 | -0.82 | -0.15 | 0.15 |
Free Cash Flow Per Share | -0.43 | 0.02 | 0.04 | - | -0.37 | - |
Gross Margin | 30.06% | 29.62% | 28.46% | 21.39% | 27.89% | 30.36% |
Operating Margin | 4.57% | 5.04% | 7.84% | 8.18% | 8.56% | 3.23% |
Profit Margin | 2.64% | 2.34% | 4.94% | 5.33% | 5.96% | 2.02% |
Free Cash Flow Margin | -12.82% | 0.53% | 1.05% | -1.34% | -0.60% | 0.99% |
EBITDA | 5.56 | 5.82 | 8.12 | 6.78 | 2.48 | 0.83 |
EBITDA Margin | 7.54% | 8.68% | 11.26% | 11.11% | 10.19% | 5.67% |
D&A For EBITDA | 2.19 | 2.44 | 2.47 | 1.79 | 0.4 | 0.36 |
EBIT | 3.37 | 3.38 | 5.65 | 4.99 | 2.09 | 0.47 |
EBIT Margin | 4.57% | 5.04% | 7.84% | 8.18% | 8.56% | 3.23% |
Effective Tax Rate | 29.40% | 37.31% | 29.45% | 29.10% | 24.99% | 12.51% |
Revenue as Reported | 77.73 | 67.61 | 75.45 | 63.86 | 24.58 | 14.95 |
Advertising Expenses | - | - | - | 0.08 | - | - |