Franchetti Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46	43	54	28	21	-
Market Cap Growth	-11.17%	-20.88%	94.49%	31.49%	-	-
Enterprise Value	46	42	56	28	22	-
Last Close Price	5.10	4.66	6.50	3.99	3.03	-
PE Ratio	54.02	49.78	35.71	22.26	17.53	-
PS Ratio	5.73	5.28	9.44	4.43	4.30	-
PB Ratio	2.10	1.93	3.64	4.22	4.57	-
P/TBV Ratio	3.49	3.22	6.12	6.45	6.96	-
EV/Sales Ratio	5.76	5.24	9.74	4.48	4.54	-
EV/EBITDA Ratio	12.64	11.50	16.35	11.04	12.09	-
EV/EBIT Ratio	21.09	19.19	24.07	13.80	13.68	-
Debt / Equity Ratio	0.41	0.41	0.35	0.46	0.45	1.60
Debt / EBITDA Ratio	2.45	2.45	1.50	1.19	1.13	1.35
Debt / FCF Ratio	-	-	-	-	-	4.01
Net Debt / Equity Ratio	0.01	0.01	-0.07	0.06	-0.03	0.69
Net Debt / EBITDA Ratio	0.07	0.07	-0.31	0.17	-0.08	0.58
Net Debt / FCF Ratio	-0.08	-0.08	4.07	-1.78	0.54	1.73
Asset Turnover	0.25	0.25	0.30	0.57	0.76	-
Inventory Turnover	0.48	0.48	0.66	6.04	16.40	-
Quick Ratio	1.54	1.54	1.59	1.77	1.98	1.67
Current Ratio	2.24	2.24	2.07	1.94	2.02	1.78
Return on Equity (ROE)	4.64%	4.64%	14.11%	22.28%	43.01%	-
Return on Assets (ROA)	4.25%	4.25%	7.54%	11.62%	15.70%	-
Return on Invested Capital (ROIC)	5.83%	7.21%	17.59%	23.61%	41.50%	45.36%
Return on Capital Employed (ROCE)	8.50%	8.50%	14.20%	27.20%	29.80%	47.40%
Earnings Yield	1.85%	2.01%	2.80%	4.49%	5.70%	-
FCF Yield	-6.68%	-7.25%	-0.48%	-0.85%	-1.38%	-
Dividend Yield	0.78%	0.86%	-	1.25%	-	-
Payout Ratio	-	-	-	-	-	23.35%
Buyback Yield / Dilution	-	-	-24.04%	-	-	-
Total Shareholder Return	0.74%	0.86%	-24.04%	1.25%	-	-