Fope S.p.A. (BIT:FPE)

Fope S.p.A. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	93.58	73.43	66.77	62.16	40.31
Other Revenue	0.82	0.84	0.82	0.57	0.38
Revenue	94.39	74.27	67.59	62.73	40.69
Revenue Growth (YoY)	27.09%	9.89%	7.75%	54.16%	54.06%
Cost of Revenue	63.68	51.49	43.86	41.57	27.46
Gross Profit	30.71	22.79	23.73	21.16	13.23
Selling, General & Admin	9.92	7.68	6.59	5.15	4.22
Amortization of Goodwill & Intangibles	1.38	1.33	1.14	0.8	0.78
Other Operating Expenses	0.14	0.21	0.11	0.12	0.15
Operating Expenses	13.24	10.67	9.07	7.25	6.35
Operating Income	17.47	12.11	14.66	13.91	6.88
Interest Expense	-0.62	-0.73	-0.53	-0.12	-0.13
Interest & Investment Income	0.01	0	-	0.01	-
Earnings From Equity Investments	-	-	0.08	-	-
Currency Exchange Gain (Loss)	-0.98	-0.15	-0.7	-0.67	0.15
Other Non Operating Income (Expenses)	0.21	0.26	0.26	0.03	0.03
EBT Excluding Unusual Items	16.08	11.5	13.78	13.16	6.93
Asset Writedown	-	-	-	-	-0.1
Pretax Income	16.08	11.5	13.78	13.16	6.83
Income Tax Expense	4.63	3.12	3.71	2.33	1.8
Earnings From Continuing Operations	11.45	8.38	10.08	10.83	5.03
Minority Interest in Earnings	-0.07	-0.04	-0.04	-0.09	-0.04
Net Income	11.38	8.35	10.03	10.74	4.99
Net Income to Common	11.38	8.35	10.03	10.74	4.99
Net Income Growth	36.36%	-16.79%	-6.59%	115.07%	200.16%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	0.37%	-	-	-	1.99%
EPS (Basic)	2.10	1.55	1.86	1.99	0.92
EPS (Diluted)	2.10	1.55	1.86	1.99	0.92
EPS Growth	35.86%	-16.79%	-6.59%	115.07%	194.29%
Free Cash Flow	10.97	8.41	4.12	3.79	5.1
Free Cash Flow Per Share	2.02	1.56	0.76	0.70	0.94
Dividend Per Share	-	0.850	0.850	0.800	0.450
Dividend Growth	-	-	6.25%	77.78%	200.00%
Gross Margin	32.53%	30.68%	35.11%	33.73%	32.51%
Operating Margin	18.51%	16.31%	21.69%	22.18%	16.91%
Profit Margin	12.06%	11.24%	14.84%	17.12%	12.27%
Free Cash Flow Margin	11.62%	11.32%	6.10%	6.05%	12.53%
EBITDA	20.52	14.8	16.95	15.83	8.79
EBITDA Margin	21.73%	19.93%	25.08%	25.24%	21.59%
D&A For EBITDA	3.04	2.69	2.29	1.92	1.91
EBIT	17.47	12.11	14.66	13.91	6.88
EBIT Margin	18.51%	16.31%	21.69%	22.18%	16.91%
Effective Tax Rate	28.81%	27.10%	26.89%	17.67%	26.36%
Revenue as Reported	96.63	81.74	68.35	63.55	40.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.