Frendy Energy S.p.A. (BIT: FRE)
Italy
· Delayed Price · Currency is EUR 0.246
-0.002 (-0.81%)
Jan 20, 2025, 5:16 PM CET
Frendy Energy Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2.31 | 1.83 | 1.21 | 2.11 | 2.26 | 2.1 | Upgrade
|
| Other Revenue | -0.1 | 0 | 0.02 | 0.16 | 0.08 | 0.18 | Upgrade
|
| Revenue | 2.21 | 1.83 | 1.23 | 2.27 | 2.35 | 2.27 | Upgrade
|
| Revenue Growth (YoY) | 44.50% | 49.39% | -45.94% | -3.37% | 3.12% | 4.41% | Upgrade
|
| Selling, General & Admin | 0.35 | 0.32 | 0.26 | 0.29 | 0.33 | 0.33 | Upgrade
|
| Depreciation & Amortization | - | - | - | 0.78 | 0.76 | 0.74 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.54 | 0.54 | 0.8 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Other Operating Expenses | 0.81 | 0.82 | 0.81 | 0.87 | 0.8 | 0.94 | Upgrade
|
| Total Operating Expenses | 1.69 | 1.68 | 1.87 | 1.94 | 1.9 | 2 | Upgrade
|
| Operating Income | 0.52 | 0.15 | -0.64 | 0.32 | 0.45 | 0.27 | Upgrade
|
| Interest Expense | -0.08 | -0.07 | -0.04 | -0.07 | -0.1 | -0.12 | Upgrade
|
| Interest Income | 0.15 | 0.11 | 0.01 | 0.01 | - | - | Upgrade
|
| Net Interest Expense | 0.07 | 0.04 | -0.03 | -0.05 | -0.1 | -0.12 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 0.59 | 0.19 | -0.67 | 0.27 | 0.34 | 0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0 | -0.01 | - | Upgrade
|
| Asset Writedown | - | - | -3.8 | - | - | - | Upgrade
|
| Other Unusual Items | 0.1 | 0.07 | -0.02 | -0.01 | -0.02 | -0.07 | Upgrade
|
| Pretax Income | 0.69 | 0.26 | -4.5 | 0.26 | 0.32 | 0.08 | Upgrade
|
| Income Tax Expense | 0.18 | 0.02 | -1.16 | 0.04 | 0.07 | -0 | Upgrade
|
| Earnings From Continuing Ops. | 0.51 | 0.24 | -3.34 | 0.23 | 0.25 | 0.08 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.03 | 0.07 | -0.09 | -0.11 | -0.08 | Upgrade
|
| Net Income | 0.41 | 0.21 | -3.27 | 0.14 | 0.14 | 0 | Upgrade
|
| Net Income to Common | 0.41 | 0.21 | -3.27 | 0.14 | 0.14 | 0 | Upgrade
|
| Net Income Growth | - | - | - | -2.11% | 3450.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | - | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | - | 59 | 59 | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | -0.06 | - | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | -0.06 | - | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | 3471.64% | - | Upgrade
|
| Free Cash Flow | 1.17 | 1.04 | 0.48 | 1.66 | 1.4 | 0.39 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.01 | - | 0.02 | 0.01 | Upgrade
|
| Profit Margin | 18.48% | 11.26% | -266.78% | 6.13% | 6.06% | 0.18% | Upgrade
|
| Free Cash Flow Margin | 52.81% | 57.05% | 39.02% | 73.35% | 59.57% | 17.24% | Upgrade
|
| EBITDA | 1.06 | 0.69 | 0.15 | 1.11 | 1.21 | 1.01 | Upgrade
|
| EBITDA Margin | 47.78% | 37.81% | 12.41% | 48.90% | 51.73% | 44.50% | Upgrade
|
| D&A For EBITDA | 0.54 | 0.54 | 0.8 | 0.78 | 0.77 | 0.74 | Upgrade
|
| EBIT | 0.52 | 0.15 | -0.64 | 0.32 | 0.45 | 0.27 | Upgrade
|
| EBIT Margin | 23.32% | 8.36% | -52.49% | 14.30% | 19.02% | 11.92% | Upgrade
|
| Effective Tax Rate | 25.40% | 7.36% | - | 14.45% | 20.57% | - | Upgrade
|
| Revenue as Reported | 2.32 | 1.94 | 1.23 | 2.27 | 2.35 | 2.27 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.