Frendy Energy S.p.A. (BIT:FRE)

Frendy Energy Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.23	0.18	0.31	0.32	0.13	0.2
Accounts Receivable	0.34	0.24	0.43	0.38	0.27	0.48
Other Receivables	5.4	5.65	4.87	3.73	3.25	2.99
Total Current Assets	7.05	7.27	7.01	6.05	5.48	5.02
Property, Plant & Equipment	7.25	7.32	7.5	7.96	8.47	12.97
Other Intangible Assets	0.09	0.1	0.1	0.11	0.12	0.15
Other Long-Term Assets	0.08	0.01	0.02	0.02	0.03	0.03
Total Assets	14.47	14.7	14.63	14.15	14.1	18.17

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.09	0.12	0.14	0.12	0.14	0.06
Accrued Expenses	0.18	0.13	0.15	0.15	0.2	0.28
Current Portion of Long-Term Debt	0.18	0.18	0.18	0.18	0.17	0.16
Current Portion of Leases	-	-	-	0.01	0.09	0.09
Current Income Taxes Payable	0	-	0.01	0.04	-	0
Total Current Liabilities	0.45	0.43	0.47	0.5	0.6	0.59
Long-Term Debt	0.55	0.63	0.8	0.97	1.13	1.29
Long-Term Leases	-	-	-	-	0.01	0.09
Long-Term Deferred Tax Liabilities	0.32	0.33	0.36	0.38	0.38	0.8
Other Long-Term Liabilities	0.48	0.63	0.38	0.21	0.1	0.15
Total Liabilities	1.79	2.02	2.01	2.06	2.22	2.92

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	14.83	14.83	14.83	14.83	14.83	14.83
Retained Earnings	-3.74	-3.74	-3.79	-4.21	-4.41	-1.16
Total Common Equity	11.09	11.09	11.04	10.62	10.42	13.67
Minority Interest	1.59	1.59	1.59	1.46	1.45	1.58
Shareholders' Equity	12.68	12.68	12.63	12.09	11.87	15.25
Total Liabilities & Equity	14.47	14.7	14.63	14.15	14.1	18.17

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.73	0.81	0.98	1.16	1.4	1.63
Net Cash (Debt)	-0.5	-0.63	-0.67	-0.84	-1.27	-1.43
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.01	-0.01	-0.01	-0.01	-0.02	-
Filing Date Shares Outstanding	59.32	59.32	59.32	59.32	59.32	-
Total Common Shares Outstanding	59.32	59.32	59.32	59.32	59.32	-
Working Capital	6.6	6.84	6.53	5.56	4.88	4.44
Book Value Per Share	0.19	0.19	0.19	0.18	0.18	-
Tangible Book Value	11	11	10.94	10.51	10.3	13.52
Tangible Book Value Per Share	0.19	0.19	0.18	0.18	0.17	-
Land	2.15	2.15	-	-	-	-
Machinery	16.03	15.73	-	-	-	-
Construction In Progress	0	0.1	-	-	-	-

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Oct 19, 2026

Data Sources Report a data error