Gismondi 1754 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	10.06	12.23	14.22	14.7	9.72	6.46
Other Revenue	0.74	0.45	0.13	0.2	0.1	0.04
Revenue	10.79	12.68	14.35	14.9	9.81	6.51
Revenue Growth (YoY)	-23.02%	-11.62%	-3.65%	51.80%	50.82%	14.30%
Cost of Revenue	8.51	10.85	11.68	10.45	7.69	5.05
Gross Profit	2.29	1.83	2.68	4.45	2.12	1.45
Selling, General & Admin	2.06	2.47	1.75	1.56	1.32	1.05
Amortization of Goodwill & Intangibles	0.14	0.18	0.33	0.32	0.32	0.27
Other Operating Expenses	0.01	0.07	-0.05	-0.11	-0.16	-0.29
Operating Expenses	2.3	2.83	2.14	1.84	1.53	1.05
Operating Income	-0.02	-1	0.54	2.61	0.6	0.41
Interest Expense	-0.45	-0.48	-0.39	-0.17	-0.06	-0.09
Currency Exchange Gain (Loss)	-0.14	0.04	-0.05	-0.22	-0.03	0.01
Other Non Operating Income (Expenses)	-	0	0	0	0.01	0
Pretax Income	-0.6	-1.44	0.1	2.22	0.52	0.34
Income Tax Expense	-0.14	-0.29	0.06	0.59	0.17	0.12
Net Income	-0.56	-1.15	0.04	1.63	0.35	0.22
Net Income to Common	-0.56	-1.15	0.04	1.63	0.35	0.22
Net Income Growth	-	-	-97.83%	363.57%	57.35%	-72.67%
Shares Outstanding (Basic)	4	4	4	4	4	-
Shares Outstanding (Diluted)	4	4	4	4	4	-
Shares Change (YoY)	0.39%	0.40%	-0.07%	0.33%	-	-
EPS (Basic)	-0.14	-0.28	0.01	0.40	0.09	-
EPS (Diluted)	-0.14	-0.28	0.01	0.40	0.09	-
EPS Growth	-	-	-97.83%	362.07%	-	-
Free Cash Flow	1.16	0.3	-2.11	-2.92	-0.03	-
Free Cash Flow Per Share	0.28	0.07	-0.52	-0.71	-0.01	-
Gross Margin	21.19%	14.43%	18.64%	29.87%	21.62%	22.36%
Operating Margin	-0.14%	-7.90%	3.75%	17.51%	6.07%	6.29%
Profit Margin	-5.19%	-9.06%	0.25%	10.93%	3.58%	3.43%
Free Cash Flow Margin	10.70%	2.34%	-14.72%	-19.58%	-0.28%	-
EBITDA	0.21	-0.71	0.95	2.99	0.96	0.69
EBITDA Margin	1.95%	-5.62%	6.59%	20.04%	9.75%	10.59%
D&A For EBITDA	0.23	0.29	0.41	0.38	0.36	0.28
EBIT	-0.02	-1	0.54	2.61	0.6	0.41
EBIT Margin	-0.14%	-7.90%	3.75%	17.51%	6.07%	6.29%
Effective Tax Rate	-	-	64.31%	26.48%	32.20%	34.01%
Revenue as Reported	10.96	12.74	14.56	15.17	9.97	6.8

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.