GPI S.p.A. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	546.18	510.34	433.42
Revenue Growth	7.02%	17.75%	-
Cost of Revenue	154.25	147.51	125.48
Gross Profit	391.93	362.83	307.94
Selling, General & Admin	268.09	250.16	220.62
Depreciation & Amortization Expenses	56.27	53.82	44.13
Other Operating Expenses	19.59	22.38	17.59
Total Operating Expenses	343.94	326.35	282.34
Operating Income	47.99	36.49	25.6
Interest Income	5.2	14.27	2.69
Interest Expense	-33.03	-28.72	-21.98
Other Non-Operating Income (Expense)	-	0.03	0.01
Total Non-Operating Income (Expense)	-27.84	-14.43	-19.28
Pretax Income	20.15	22.06	6.32
Provision for Income Taxes	4.94	7.7	5.76
Net Income	15.21	14.36	0.57
Minority Interest in Earnings	-0.98	-0.64	-0.41
Earnings From Discontinued Operations	-	88.83	4.59
Net Income to Common	16.19	103.83	5.57
Net Income Growth	-84.41%	1764.37%	-
Shares Outstanding (Basic)	29	29	29
Shares Outstanding (Diluted)	29	29	29
Shares Change	0.27%	-	-
EPS (Basic)	0.56	3.59	0.19
EPS (Diluted)	0.56	3.59	0.19
EPS Growth	-84.40%	1789.47%	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	16.98	14.84	20.99
Free Cash Flow Growth	14.46%	-29.31%	-
Free Cash Flow Per Share	0.59	0.51	0.73
Dividends Per Share	0.600	0.500	0.500
Dividend Growth	20.00%	0%	-
Gross Margin	71.76%	71.10%	71.05%
Operating Margin	8.79%	7.15%	5.91%
Profit Margin	2.78%	2.81%	0.13%
FCF Margin	3.11%	2.91%	4.84%
EBITDA	104.25	90.3	69.73
EBITDA Margin	19.09%	17.69%	16.09%
EBIT	47.99	36.49	25.6
EBIT Margin	8.79%	7.15%	5.91%
Effective Tax Rate	24.52%	34.89%	91.03%