Industrie Chimiche Forestali S.p.A. (BIT:ICF)

BIT:ICF Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	72.62	75.2	79.86	88.32	75.72
Other Revenue	0.67	1.18	0.52	1.39	0.79
Revenue	73.3	76.38	80.38	89.71	76.51
Revenue Growth (YoY)	-4.04%	-4.98%	-10.40%	17.26%	25.41%
Cost of Revenue	42.73	46.26	50.67	60.81	52.48
Gross Profit	30.57	30.12	29.71	28.9	24.02
Selling, General & Admin	11.07	11.13	10.79	9.64	9.07
Other Operating Expenses	9.83	10.12	10.56	11.46	9.76
Operating Expenses	25.99	26.27	26.75	25.67	23.23
Operating Income	4.58	3.85	2.96	3.23	0.8
Interest Expense	-0.8	-0.93	-0.99	-0.52	-0.45
Interest & Investment Income	0.02	0.03	0.03	0.05	0.02
Other Non Operating Income (Expenses)	-0.09	-0.05	0.29	1.05	-0.4
EBT Excluding Unusual Items	3.71	2.89	2.3	3.81	-0.03
Gain (Loss) on Sale of Investments	-	-	-	-0.1	-0.1
Gain (Loss) on Sale of Assets	0	0.01	0.1	-	0
Pretax Income	3.71	2.89	2.4	3.71	-0.13
Income Tax Expense	1.01	0.75	0.24	0.51	-2.41
Earnings From Continuing Operations	2.7	2.15	2.16	3.19	2.28
Net Income to Company	2.7	2.15	2.16	3.19	2.28
Net Income	2.7	2.15	2.16	3.19	2.28
Net Income to Common	2.7	2.15	2.16	3.19	2.28
Net Income Growth	25.86%	-0.46%	-32.48%	39.98%	2.38%
Shares Outstanding (Basic)	6	7	7	7	7
Shares Outstanding (Diluted)	6	7	7	7	7
Shares Change (YoY)	-14.18%	-0.85%	-0.42%	-1.36%	-
EPS (Basic)	0.47	0.32	0.32	0.47	0.33
EPS (Diluted)	0.47	0.32	0.32	0.47	0.33
EPS Growth	46.65%	0.39%	-32.19%	41.91%	-
Free Cash Flow	6.51	6.78	3.83	1.28	2.71
Free Cash Flow Per Share	1.13	1.01	0.57	0.19	0.40
Dividend Per Share	0.300	0.200	0.200	0.200	0.140
Dividend Growth	50.00%	-	-	42.86%	-
Gross Margin	41.71%	39.43%	36.96%	32.21%	31.40%
Operating Margin	6.25%	5.03%	3.69%	3.60%	1.04%
Profit Margin	3.69%	2.81%	2.68%	3.56%	2.98%
Free Cash Flow Margin	8.88%	8.88%	4.77%	1.43%	3.55%
EBITDA	8.91	8.23	7.67	7.53	4.95
EBITDA Margin	12.15%	10.78%	9.54%	8.40%	6.46%
D&A For EBITDA	4.33	4.39	4.71	4.31	4.15
EBIT	4.58	3.85	2.96	3.23	0.8
EBIT Margin	6.25%	5.03%	3.69%	3.60%	1.04%
Effective Tax Rate	27.27%	25.85%	10.09%	13.87%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.