BIT:IGD Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	130.24	134.76	142.37	137.26	145.1	145.58
Other Revenue	7.57	5.79	14.29	14.69	6.68	7.02
Total Revenue	137.82	140.55	156.66	151.95	151.77	152.6
Revenue Growth (YoY	-6.33%	-10.28%	3.10%	0.11%	-0.54%	-5.83%
Property Expenses	21.88	21.25	24.95	39.01	14.06	25.29
Selling, General & Administrative	1.26	1.26	2.56	2.57	0.56	1.01
Depreciation & Amortization	4.7	3.35	2.37	1.68	-	0.61
Other Operating Expenses	22.33	20.75	21.01	10.07	20.63	10.21
Total Operating Expenses	51.1	47.73	51.33	53.87	39.36	48.12
Operating Income	86.72	92.82	105.33	98.08	112.42	104.49
Interest Expense	8.49	-	-	-30.55	-33.93	-36.33
Interest & Investment Income	0.37	0.38	0.51	0.09	0.06	0.09
Currency Exchange Gain (Loss)	0	0	0	0	0.03	0.04
Other Non-Operating Income	-67.52	-67.52	-49.17	-	-	-
EBT Excluding Unusual Items	28.07	25.68	56.67	67.62	78.58	68.28
Impairment of Goodwill	-	-	-	-	-	-3.95
Gain (Loss) on Sale of Investments	3.52	-24.45	-	0.4	0.94	-
Gain (Loss) on Sale of Assets	-	-	-	-0.04	-	-
Asset Writedown	-11.66	-31.03	-138.43	-90.36	-16.82	-143.66
Total Legal Settlements	-	-	-	0.05	-	-
Other Unusual Items	-	-	-	-	-6.94	-9.22
Pretax Income	19.92	-29.8	-81.76	-22.33	55.77	-88.55
Income Tax Expense	0.4	0.29	-0.03	-0.02	3	-14.23
Earnings From Continuing Operations	19.52	-30.08	-81.73	-22.32	52.77	-74.32
Net Income	19.52	-30.08	-81.73	-22.32	52.77	-74.32
Net Income to Common	19.52	-30.08	-81.73	-22.32	52.77	-74.32
Basic Shares Outstanding	-	110	110	110	110	111
Diluted Shares Outstanding	-	110	110	110	110	111
Shares Change (YoY)	-	-	-	-	-0.23%	0.55%
EPS (Basic)	-	-0.27	-0.74	-0.20	0.48	-0.67
EPS (Diluted)	-	-0.27	-0.74	-0.20	0.48	-0.67
Dividend Per Share	0.100	0.100	-	0.300	0.350	-
Dividend Growth	-	-	-	-14.29%	-	-
Operating Margin	62.92%	66.04%	67.23%	64.55%	74.07%	68.47%
Profit Margin	14.16%	-21.40%	-52.17%	-14.69%	34.77%	-48.70%
EBITDA	91.42	96.16	107.7	98.8	112.96	104.96
EBITDA Margin	66.33%	68.42%	68.75%	65.02%	74.43%	68.78%
D&A For Ebitda	4.7	3.35	2.37	0.72	0.54	0.47
EBIT	86.72	92.82	105.33	98.08	112.42	104.49
EBIT Margin	62.92%	66.04%	67.23%	64.55%	74.07%	68.47%
Funds From Operations (FFO)	35.62	35.62	55.44	67.18	64.72	59.28
Adjusted Funds From Operations (AFFO)	-	35.62	55.44	67.18	64.72	59.28
FFO Payout Ratio	30.94%	-	59.71%	57.06%	-	42.42%
Effective Tax Rate	2.03%	-	-	-	5.38%	-
Revenue as Reported	140.08	144.07	151.77	147.32	154.75	155.27

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.