BIT:IGD Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	129.18	134.76	142.37	137.26	145.1
Other Revenue	11.61	10.49	14.34	14.69	6.68
Total Revenue	140.79	145.25	156.71	151.95	151.77
Revenue Growth (YoY	-3.07%	-7.31%	3.13%	0.11%	-0.54%
Property Expenses	20.45	21.25	24.95	39.01	14.06
Selling, General & Administrative	0.63	1.26	2.56	2.57	0.56
Depreciation & Amortization	3.89	3.35	2.37	1.68	-
Other Operating Expenses	22.43	20.75	21.01	10.07	20.63
Total Operating Expenses	48.05	47.73	51.33	53.87	39.36
Operating Income	92.74	97.52	105.38	98.08	112.42
Interest Expense	-59.85	-67.53	-49.17	-30.55	-33.93
Interest & Investment Income	0.18	0.39	0.51	0.09	0.06
Currency Exchange Gain (Loss)	0.17	0	0	0	0.03
EBT Excluding Unusual Items	33.25	30.38	56.72	67.62	78.58
Gain (Loss) on Sale of Investments	-4.37	-29.15	-0.05	0.4	0.94
Gain (Loss) on Sale of Assets	-	-	-	-0.04	-
Asset Writedown	3.41	-31.03	-138.43	-90.36	-16.82
Total Legal Settlements	-	-	-	0.05	-
Other Unusual Items	-	-	-	-	-6.94
Pretax Income	32.28	-29.8	-81.76	-22.33	55.77
Income Tax Expense	0.28	0.29	-0.03	-0.02	3
Earnings From Continuing Operations	32	-30.08	-81.73	-22.32	52.77
Net Income	32	-30.08	-81.73	-22.32	52.77
Net Income to Common	32	-30.08	-81.73	-22.32	52.77
Basic Shares Outstanding	110	110	110	110	110
Diluted Shares Outstanding	110	110	110	110	110
Shares Change (YoY)	-	-	-	-	-0.23%
EPS (Basic)	0.29	-0.27	-0.74	-0.20	0.48
EPS (Diluted)	0.29	-0.27	-0.74	-0.20	0.48
Dividend Per Share	0.150	0.100	-	0.300	0.350
Dividend Growth	50.00%	-	-	-14.29%	-
Operating Margin	65.87%	67.14%	67.24%	64.55%	74.07%
Profit Margin	22.73%	-20.71%	-52.16%	-14.69%	34.77%
EBITDA	94.52	98.85	107.75	98.8	112.96
EBITDA Margin	67.13%	68.05%	68.76%	65.02%	74.43%
D&A For Ebitda	1.78	1.33	2.37	0.72	0.54
EBIT	92.74	97.52	105.38	98.08	112.42
EBIT Margin	65.87%	67.14%	67.24%	64.55%	74.07%
Funds From Operations (FFO)	-	-	55.44	67.18	64.72
Adjusted Funds From Operations (AFFO)	-	-	55.44	67.18	64.72
FFO Payout Ratio	-	-	59.71%	57.06%	-
Effective Tax Rate	0.87%	-	-	-	5.38%
Revenue as Reported	138.82	144.07	151.77	147.32	154.75

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.