BIT:IMD Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	8.35	8.34	4.55	3.01	6.74
Cash & Short-Term Investments	8.35	8.34	4.55	3.01	6.74
Cash Growth	0.18%	83.24%	51.38%	-55.38%	-
Accounts Receivable	7.28	8.05	8.52	9.3	9.14
Other Receivables	2.23	2.48	4.96	2.36	2.06
Total Trade Receivables	9.5	10.53	13.48	11.65	11.21
Inventory	12.45	13.96	15.5	16.3	14.14
Total Current Assets	30.31	32.83	33.53	30.96	32.08
Net Property, Plant & Equipment	0.57	0.62	1.11	1.27	1.19
Other Intangible Assets	1.21	1.29	1.26	0.14	0.07
Goodwill	0.08	0.09	-	0.21	0.43
Long-Term Investments	0.2	0.28	0	0	0
Other Long-Term Assets	0.52	0.63	0.28	0.22	0.19
Total Assets	32.89	35.74	36.19	32.8	33.96
Accounts Payable	5.01	6.12	7.01	9.09	8.92
Accrued Expenses	0.9	0.65	0.33	0.37	0.36
Short-Term Debt	0.18	0.17	1.58	1.36	0.27
Current Portion of Long-Term Debt	-	-	-	-	0.4
Unearned Revenue	0.32	1.59	0.85	1.52	1.04
Other Current Liabilities	1.72	1.87	1.64	1.85	2.32
Total Current Liabilities	8.14	10.4	11.41	14.19	13.31
Long-Term Debt	0.06	0.23	0	1.29	0.28
Other Long-Term Liabilities	1.71	1.79	1.55	1.89	8.05
Total Long-Term Liabilities	1.77	2.02	1.55	3.17	8.33
Total Liabilities	9.91	12.42	12.96	17.36	21.64
Common Stock	4	4	4	2.38	2.38
Treasury Stock	-0.1	-0.1	-0.1	-0.52	-0.52
Additional Paid-in Capital	4.28	4.28	4.28	0.47	0.47
Accumulated Other Comprehensive Income	0.58	0.58	-	0	-0.02
Retained Earnings	14.8	15.14	13.36	11.56	8.62
Total Common Shareholders' Equity	22.98	23.31	21.54	13.9	10.96
Minority Interest	-	-	3.38	3.08	2.74
Shareholders' Equity	22.98	23.31	23.23	15.43	12.33
Total Liabilities & Equity	32.89	35.74	36.19	32.8	33.96
Total Debt	0.24	0.4	1.58	2.65	0.95
Net Cash (Debt)	8.11	7.93	2.97	0.36	5.78
Net Cash Growth	2.25%	167.26%	731.67%	-93.83%	-
Net Cash Per Share	0.47	0.46	0.27	0.01	0.14
Book Value	22.98	23.31	21.54	13.9	10.96
Book Value Per Share	1.33	1.35	1.94	0.47	0.27
Tangible Book Value	21.69	21.94	20.28	13.55	10.46
Tangible Book Value Per Share	1.25	1.27	1.83	0.46	0.25