Immsi S.p.A. (BIT:IMS)
Italy · Delayed Price · Currency is EUR 0.5160
-0.0080 (-1.53%)
Sep 25, 2026, 5:35 PM CET
Immsi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,610 | 1,593 | 1,748 | 2,012 | 2,126 | 1,710 | |
Revenue Growth | -0.75% | -8.90% | -13.09% | -5.39% | 24.37% | 24.17% |
Cost of Revenue | 1,177 | 1,171 | 1,307 | 1,505 | 1,620 | 1,285 |
Gross Profit | 433.59 | 422.08 | 441.31 | 506.36 | 505.72 | 424.42 |
Selling, General & Admin | 306.61 | 306.11 | 323.12 | 330.13 | 341.08 | 319.24 |
Amortization of Goodwill & Intangibles | 88.61 | 88.25 | 76.33 | 82.32 | 81.47 | 78.22 |
Other Operating Expenses | -133.41 | -137.93 | -149.6 | -133.48 | -125.84 | -118.3 |
Operating Expenses | 325.78 | 323.04 | 318.5 | 348.55 | 364.01 | 336.53 |
Operating Income | 107.82 | 99.04 | 122.8 | 157.8 | 141.72 | 87.89 |
Interest Expense | -73.64 | -73.49 | -82.14 | -70.95 | -42.02 | -40.17 |
Interest & Investment Income | 1.79 | 1.3 | 2.82 | 2.22 | 1.56 | 0.94 |
Earnings From Equity Investments | - | - | - | -0.77 | -0.89 | 0.62 |
Currency Exchange Gain (Loss) | 0.89 | -0.26 | -1.08 | -2.11 | -5.45 | 4.55 |
Other Non Operating Income (Expenses) | -0.52 | 2.03 | 5.94 | 2.5 | 0.51 | -1.46 |
EBT Excluding Unusual Items | 36.34 | 28.62 | 48.35 | 88.69 | 95.41 | 52.38 |
Merger & Restructuring Charges | -2.57 | -2.57 | -2.55 | -2.55 | -2.11 | -1.54 |
Gain (Loss) on Sale of Investments | -1.51 | -2.04 | -1.65 | - | - | -0 |
Gain (Loss) on Sale of Assets | 0.48 | 1.16 | 0.71 | 1.28 | 0.21 | 0.32 |
Asset Writedown | - | - | - | 0.97 | 1.99 | 1.1 |
Pretax Income | 34.43 | 26.74 | 52.46 | 90.88 | 96.85 | 62.18 |
Income Tax Expense | 22.43 | 15.99 | 22.87 | 36.01 | 32.95 | 26.76 |
Earnings From Continuing Operations | 12 | 10.75 | 29.58 | 54.87 | 63.9 | 35.42 |
Minority Interest in Earnings | -11.03 | -10.65 | -23.55 | -35.79 | -36.81 | -23.16 |
Net Income | 0.97 | 0.1 | 6.04 | 19.08 | 27.09 | 12.27 |
Net Income to Common | 0.97 | 0.1 | 6.04 | 19.08 | 27.09 | 12.27 |
Net Income Growth | 3.31% | -98.38% | -68.36% | -29.55% | 120.81% | 25.76% |
Shares Outstanding (Basic) | 341 | 341 | 341 | 341 | 341 | 341 |
Shares Outstanding (Diluted) | 341 | 341 | 341 | 341 | 341 | 341 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.02 | 0.06 | 0.08 | 0.04 |
EPS (Diluted) | 0.00 | 0.00 | 0.02 | 0.06 | 0.08 | 0.04 |
EPS Growth | -16.87% | -98.38% | -68.34% | -29.60% | 120.95% | 25.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 151.58 | 66.77 | 23.87 | 81.15 | 154.06 | 136.54 |
Free Cash Flow Per Share | 0.45 | 0.20 | 0.07 | 0.24 | 0.45 | 0.40 |
Dividend Per Share | - | - | 0.022 | 0.040 | 0.039 | 0.030 |
Dividend Growth | - | - | -45.00% | 2.56% | 30.00% | - |
Gross Margin | 26.93% | 26.50% | 25.24% | 25.17% | 23.79% | 24.83% |
Operating Margin | 6.69% | 6.22% | 7.02% | 7.85% | 6.67% | 5.14% |
Profit Margin | 0.06% | 0.01% | 0.34% | 0.95% | 1.27% | 0.72% |
Free Cash Flow Margin | 9.41% | 4.19% | 1.36% | 4.03% | 7.25% | 7.99% |
EBITDA | 213.01 | 204.71 | 221.32 | 258.66 | 239.38 | 177.25 |
EBITDA Margin | 13.23% | 12.85% | 12.66% | 12.86% | 11.26% | 10.37% |
D&A For EBITDA | 105.2 | 105.68 | 98.52 | 100.86 | 97.66 | 89.35 |
EBIT | 107.82 | 99.04 | 122.8 | 157.8 | 141.72 | 87.89 |
EBIT Margin | 6.69% | 6.22% | 7.02% | 7.85% | 6.67% | 5.14% |
Effective Tax Rate | 65.15% | 59.81% | 43.60% | 39.62% | 34.02% | 43.03% |
Advertising Expenses | - | 35.18 | 36.97 | 41.46 | 44.58 | 53.65 |