Itway S.p.A. (BIT:ITW)

Itway Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	1.23	2.11	2.35	0.95	0.98
Short-Term Investments	-	1.22	1.16	1.15	1.13	-
Cash & Short-Term Investments	2.45	2.45	3.27	3.5	2.08	0.98
Cash Growth	-	-25.24%	-6.43%	68.45%	111.41%	61.51%
Accounts Receivable	-	26.01	20.77	21.47	20.63	18.92
Other Receivables	-	1.18	0.75	2.96	2.85	3.36
Receivables	-	27.19	21.52	24.43	23.48	22.28
Inventory	-	0.62	0.84	0.47	0.21	0.36
Restricted Cash	-	-	-	-	-	1.08
Total Current Assets	-	30.25	25.63	28.39	25.77	24.7
Property, Plant & Equipment	-	3.74	3.6	3.47	3.49	3.55
Long-Term Investments	-	0.63	0.6	0.6	2.2	0.71
Goodwill	-	3.38	1.85	1.85	1.85	1.85
Other Intangible Assets	-	4.77	4.09	2.76	1.48	1.09
Long-Term Deferred Tax Assets	-	2.64	2.5	1.74	1.02	0.87
Long-Term Deferred Charges	-	1.38	0.82	0.88	1.2	1.09
Other Long-Term Assets	-	0.02	0.02	0.02	0.01	2.13
Total Assets	-	46.8	39.11	39.71	37.01	35.99
Accounts Payable	-	19.7	15.09	14.54	14.2	13.39
Accrued Expenses	-	4.29	4.37	4.33	3.26	3.17
Short-Term Debt	-	1.61	0.73	0.98	2.54	3.42
Current Portion of Leases	-	0.11	-	-	-	-
Current Income Taxes Payable	-	0.31	1.07	0.99	0.94	0.43
Other Current Liabilities	-	1.63	0.94	1.21	1.69	1.27
Total Current Liabilities	-	27.66	22.2	22.04	22.63	21.67
Long-Term Debt	-	3.03	1.48	1.52	1.22	2.59
Long-Term Leases	-	1.59	1.78	1.79	1.85	1.8
Pension & Post-Retirement Benefits	-	0.92	0.62	0.58	0.6	0.48
Long-Term Deferred Tax Liabilities	-	0.18	0.18	0.19	0.24	0.24
Other Long-Term Liabilities	-	0.02	0.14	0.19	0.41	0.35
Total Liabilities	-	33.4	26.4	26.31	26.94	27.13
Common Stock	-	5.31	5.31	5.2	4.6	3.95
Additional Paid-In Capital	-	20.61	20.35	20.17	17.38	17.04
Retained Earnings	-	5.92	5	4.87	6.58	6.5
Treasury Stock	-	-0.32	-0.32	-0.32	-0.32	-0.32
Comprehensive Income & Other	-	-19.15	-18.72	-17.66	-17.83	-17.96
Total Common Equity	12.37	12.37	11.62	12.27	10.42	9.21
Minority Interest	-	1.04	1.09	1.13	-0.35	-0.35
Shareholders' Equity	13.4	13.4	12.71	13.4	10.06	8.86
Total Liabilities & Equity	-	46.8	39.11	39.71	37.01	35.99
Total Debt	6.34	6.34	3.99	4.29	5.61	7.81
Net Cash (Debt)	-3.9	-3.9	-0.71	-0.79	-3.53	-6.83
Net Cash Per Share	-0.37	-0.37	-0.07	-0.08	-0.41	-0.95
Filing Date Shares Outstanding	10.41	10.41	10.41	10.2	9	7.7
Total Common Shares Outstanding	10.41	10.41	10.41	10.2	9	7.7
Working Capital	-	2.6	3.43	6.35	3.14	3.03
Book Value Per Share	1.19	1.19	1.12	1.20	1.16	1.20
Tangible Book Value	4.22	4.22	5.68	7.66	7.1	6.27
Tangible Book Value Per Share	0.41	0.41	0.55	0.75	0.79	0.81
Buildings	-	1.74	1.64	-	-	-
Machinery	-	0.74	0.42	0.42	0.4	0.37

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.