iVision Tech S.p.A. (BIT:IVN)
1.390
+0.010 (0.72%)
At close: Oct 15, 2026
iVision Tech Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 17.93 | 15.56 | 15.37 | 9.5 | 7.9 | 2.33 |
Other Revenue | 2.78 | 3.97 | 0.69 | 0.95 | 1.28 | 2.42 |
| 20.71 | 19.53 | 16.06 | 10.45 | 9.18 | 4.75 | |
Revenue Growth | 1.38% | 21.59% | 53.67% | 13.86% | 93.20% | - |
Cost of Revenue | 11.26 | 9.5 | 7.59 | 4.37 | 4.09 | 0.51 |
Gross Profit | 9.45 | 10.03 | 8.47 | 6.08 | 5.09 | 4.24 |
Selling, General & Admin | 6.54 | 6.61 | 6.57 | 4.48 | 4.02 | 3.34 |
Amortization of Goodwill & Intangibles | 1.19 | 1.07 | 0.83 | 0.63 | 0.19 | 0.15 |
Other Operating Expenses | -0.24 | 0.2 | -0.87 | -0.49 | -0.29 | 0.02 |
Operating Expenses | 9.14 | 9.37 | 7.87 | 5.59 | 4.79 | 4.24 |
Operating Income | 0.3 | 0.66 | 0.59 | 0.48 | 0.3 | -0 |
Interest Expense | -0.69 | -0.75 | -0.56 | -0.33 | -0.08 | -0.01 |
Interest & Investment Income | - | - | - | - | 0 | - |
Currency Exchange Gain (Loss) | 0.01 | 0.03 | -0.01 | 0 | -0.01 | -0 |
Other Non Operating Income (Expenses) | 0.01 | 0.03 | 0.06 | 0.05 | - | 0 |
EBT Excluding Unusual Items | -0.1 | -0.04 | 0.09 | 0.21 | 0.21 | -0.01 |
Gain (Loss) on Sale of Investments | - | -0 | - | - | - | - |
Pretax Income | -0.1 | -0.04 | 0.09 | 0.21 | 0.21 | -0.01 |
Income Tax Expense | -0.12 | -0.08 | 0.02 | 0.07 | -0.07 | -0.09 |
Earnings From Continuing Operations | 0.01 | 0.04 | 0.07 | 0.13 | 0.28 | 0.08 |
Minority Interest in Earnings | 0.04 | -0.01 | -0.03 | - | - | - |
Net Income | 0.05 | 0.03 | 0.04 | 0.13 | 0.28 | 0.08 |
Net Income to Common | 0.05 | 0.03 | 0.04 | 0.13 | 0.28 | 0.08 |
Net Income Growth | -9.94% | -30.49% | -69.44% | -52.46% | 269.03% | - |
Shares Outstanding (Basic) | 9 | 8 | 8 | 7 | 1 | - |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 7 | 1 | - |
Shares Change | 8.58% | 1.47% | 12.40% | 767.31% | - | - |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.02 | 0.35 | - |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.02 | 0.35 | - |
EPS Growth | -17.06% | -31.50% | -72.81% | -94.52% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.62 | 2.02 | 3.72 | - | -0.86 | -4.55 |
Free Cash Flow Per Share | 0.30 | 0.26 | 0.48 | - | -1.08 | - |
Gross Margin | 45.63% | 51.36% | 52.72% | 58.14% | 55.45% | 89.24% |
Operating Margin | 1.47% | 3.37% | 3.69% | 4.62% | 3.25% | -0.05% |
Profit Margin | 0.26% | 0.15% | 0.26% | 1.29% | 3.08% | 1.61% |
Free Cash Flow Margin | 12.65% | 10.32% | 23.18% | - | -9.41% | -95.74% |
EBITDA | 1.14 | 2.7 | 2.76 | 1.45 | 1.27 | 0.88 |
EBITDA Margin | 5.51% | 13.85% | 17.18% | 13.89% | 13.80% | 18.49% |
D&A For EBITDA | 0.84 | 2.05 | 2.17 | 0.97 | 0.97 | 0.88 |
EBIT | 0.3 | 0.66 | 0.59 | 0.48 | 0.3 | -0 |
EBIT Margin | 1.47% | 3.37% | 3.69% | 4.62% | 3.25% | -0.05% |
Effective Tax Rate | - | - | 20.32% | 34.98% | - | - |
Revenue as Reported | 22.71 | 20.69 | 18.35 | 10.52 | 10.58 | 5.52 |
Advertising Expenses | - | 0.2 | 0.28 | - | - | - |