Juventus Football Club S.p.A. (BIT: JUVE)
Italy flag Italy · Delayed Price · Currency is EUR
2.432
+0.023 (0.93%)
Sep 4, 2024, 5:35 PM CET

Juventus Football Club Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
34.3466.8271.0448.7430.9521.06
Upgrade
Loss (Gain) From Sale of Investments
13.93-----2.42
Upgrade
Loss (Gain) on Equity Investments
-25.53-26.73-7.8-14.06-4.7-13.56
Upgrade
Stock-Based Compensation
0.760.570.51---
Upgrade
Other Operating Activities
86.6975.67164.8338.2740.421.43
Upgrade
Change in Accounts Receivable
-7.810.4217.85-33.374.8919.4
Upgrade
Change in Inventory
-3.88-2.79-2.83---
Upgrade
Change in Accounts Payable
-76.22-53.34-70.82-8.81-18.62-5.95
Upgrade
Change in Income Taxes
------2.38
Upgrade
Change in Other Net Operating Assets
-44.86-42.750.6139.391.420.96
Upgrade
Operating Cash Flow
39.786.21218.61116.8666.1964.84
Upgrade
Operating Cash Flow Growth
-75.20%-60.57%87.07%76.56%2.08%86.72%
Upgrade
Capital Expenditures
-62.17-57.08-83.64-61.09-2.15-19.56
Upgrade
Sale of Property, Plant & Equipment
4.34-----
Upgrade
Cash Acquisitions
-5.62-31.03-6--74.13-85.01
Upgrade
Divestitures
-26.48-----
Upgrade
Sale (Purchase) of Intangibles
-29.7-25.97-6.49-14.06-1.65-7.38
Upgrade
Investment in Securities
26.4826.48----
Upgrade
Investing Cash Flow
-95.93-93.61-86.41-72.47-75.08-141.74
Upgrade
Long-Term Debt Issued
-217.11173.4947.84-259.93
Upgrade
Long-Term Debt Repaid
--27.25-167.8-68.5-50.1-2.34
Upgrade
Net Debt Issued (Repaid)
185.71189.875.7-20.66-50.1257.59
Upgrade
Repurchase of Common Stock
-8.45-7.79-2.17-3.12-1.8-0.09
Upgrade
Common Dividends Paid
-34.01-36.15-25.11-15.68-10.07-1.71
Upgrade
Other Financing Activities
-22.95-21.98-7.66-28.98-19.78-4.48
Upgrade
Financing Cash Flow
120.29123.95-29.24-68.44-81.75251.31
Upgrade
Net Cash Flow
64.06116.55102.96-24.05-90.64174.42
Upgrade
Free Cash Flow
-22.4729.13134.9755.7764.0445.28
Upgrade
Free Cash Flow Growth
--78.42%142.02%-12.92%41.42%-
Upgrade
Free Cash Flow Margin
-12.81%14.89%49.79%37.48%60.52%63.13%
Upgrade
Free Cash Flow Per Share
-0.420.542.501.031.250.95
Upgrade
Cash Interest Paid
19.3313.616.0426.2619.1414.38
Upgrade
Cash Income Tax Paid
--49.36-48.19-1.09-2.32.38
Upgrade
Levered Free Cash Flow
-62.4636.6764.64-20.6835.93-19.33
Upgrade
Unlevered Free Cash Flow
-43.3652.176.66-6.653.69-9.44
Upgrade
Change in Net Working Capital
31.44-25.89-11.1419.053.823.75
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.